{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["計算表","総合計算","計算BD"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":3,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"計算表","index":0,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":false,"merged":[[25,0,25,5],[26,0,26,5],[27,0,27,5],[28,0,28,5],[2,1,2,5],[17,1,17,3],[19,1,19,3],[18,1,18,3],[18,4,18,5],[23,1,23,3],[20,1,20,3],[21,1,21,3],[20,4,20,5],[21,4,21,5],[16,4,16,5],[15,4,15,5],[0,0,0,5],[9,1,9,3],[4,1,4,3],[11,1,11,3],[13,4,13,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[3,1,3,3],[13,1,13,3],[12,1,12,3],[10,1,10,2],[12,4,12,5],[19,4,19,5],[7,4,7,5],[16,1,16,2],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[14,4,14,5],[15,1,15,3],[14,1,14,3]]}
["追加給付見込み額　簡易計算表"]
[]
[null,{"$f":"IF(B4=\"\",\"↓最初に給付内容を選択してください\",\"\")","v":"↓最初に給付内容を選択してください"}]
["給付内容"]
[{"$f":"IF(B4=総合計算!A9,\"復帰給付金ﾁｪｯｸ欄\",\"\")","v":""},null,null,null,{"$f":"IF(B4=総合計算!A9,\"　　←職場復帰給付金を受給していた場合は○を選択してください。\",\"\")","v":""}]
[{"$f":"IF(OR(B4=総合計算!A11,B4=総合計算!A13,B4=総合計算!A15),\"再就職日\",IF(B4=総合計算!A12,\"就業日（初日）\",IF(OR(B4=総合計算!A6,B4=総合計算!A7),\"退職日\",\"期間（初日）\")))","v":"期間（初日）"},null,null,null,{"$f":"IF(B4=総合計算!A4,\"\",IF(B4=総合計算!A12,\"　　←最初に就業した日付を入力してください。\",IF(OR(B4=総合計算!A6,B4=総合計算!A7),\"　　←退職日を選択してください。（退職日に応じて支給額が決まります）\",IF(OR(B4=総合計算!A11,B4=総合計算!A13,B4=総合計算!A15),\"　　←再就職日を選択してください。\",IF(B4=総合計算!A14,\"　　←訓練受講開始日の日付を選択してください。\",\"　　←支給対象期間（初日）の日付を選択してください。\")))))","v":""}]
[null,null,null,null,{"$f":"IF(OR(B4=総合計算!A5,B4=総合計算!A9,B4=総合計算!A10,B4=総合計算!A8),\"　　※平成16年8月より前から支給を受けていた方は、平成16年8月1日を選択してください。\",IF(OR(B4=総合計算!A11,B4=総合計算!A12,B4=総合計算!A6,B4=総合計算!A13,B4=総合計算!A7),\"　　※平成16年8月1日より前の日付の場合、追加給付見込み額は0となる見込みです。\",IF(OR(B4=総合計算!A14,B4=総合計算!A15),\"　　※平成26年10月以降を選択してください。\",\"\")))","v":""}]
[{"$f":"IF(OR(B4=総合計算!A11,B4=総合計算!A6,B4=総合計算!A8,B4=総合計算!A12,B4=総合計算!A7,B4=総合計算!A13),\"\",\"期間（末日）\")","v":"期間（末日）"},null,null,null,{"$f":"IF(OR(B4=総合計算!A6,B4=総合計算!A7,B4=総合計算!A8,B4=総合計算!A11,B4=総合計算!A12,B4=総合計算!A13,B4=総合計算!A15,B4=総合計算!A16),\"\",\"　　←支給対象期間（末日）の日付を選択してください。\")","v":""}]
[null,null,null,null,{"$f":"IF(OR(B4=総合計算!A6,B4=総合計算!A7,B4=総合計算!A8,B4=総合計算!A11,B4=総合計算!A12,B4=総合計算!A13,B4=総合計算!A15,B4=総合計算!A4),\"\",\"　　※現在、受給中の方は平成31年3月17日を選択してください。\")","v":""}]
[{"$f":"IF(OR(B4=総合計算!A9,計算表!B4=総合計算!A10),\"\",\"年齢区分\")","v":"年齢区分"},null,null,null,{"$f":"IF(B4=総合計算!A8,\"　　←60歳～64歳を選択してください。\",IF(B4=総合計算!A6,\"　　～29歳または65歳～を選択してください。\",IF(OR(B4=総合計算!A9,B4=総合計算!A10,B4=総合計算!A4),\"\",\"　　←離職時の年齢を選択してください。\")))","v":""}]
[{"$f":"IF(B4=総合計算!A8,\"支給時の給与形態\",\"給与形態\")","v":"給与形態"},null,null,null,{"$f":"IF(B4=総合計算!A4,\"\",\"　　←左欄で給与形態を選択してください。\n　　　 日給の場合は離職前６ヶ月の給与基礎日数も右側に入力してください。\")","v":""}]
[{"$f":"IF(OR(B4=総合計算!A9,B4=総合計算!A10),\"休業前賃金\",IF(B4=総合計算!A8,\"支給時の賃金\",\"離職前賃金\"))","v":"離職前賃金"},null,null,null,{"$f":"IF(B4=総合計算!A4,\"\",\"　　←月給：1ヶ月分の額　　日給：離職前６ヶ月の総額を円単位で入力してください。\")","v":""}]
[]
[{"$f":"IF(B4=総合計算!A8,\"支給月数\",IF(B4=総合計算!A12,\"就業日数\",\"\"))","v":""},null,null,null,{"$f":"IF(B4=総合計算!A8,\"　　←支給月数の合計を入力してください。　例：５年間の場合：60と入力\",IF(B4=総合計算!A12,\"　　←就業した日数の合計を入力してください。\",\"\"))","v":""}]
[{"$f":"IF(B4=総合計算!A6,\"被保険者期間ﾁｪｯｸ欄\",\"\")","v":""},null,null,null,{"$f":"IF(B4=総合計算!A6,\"　　←離職前の被保険者期間が一年以上ある場合は○を選択してください。\",\"\")","v":""}]
[{"$f":"IF(OR(B4=総合計算!A11,B4=総合計算!A15,B4=総合計算!A13),\"所定給付日数\",IF(B4=総合計算!A8,\"60歳到達時賃金月額\",\"\"))","v":""},null,null,null,{"$f":"IF(OR(B4=総合計算!A11,B4=総合計算!A13,B4=総合計算!A15),\"　　←所定給付日数を入力してください。\",IF(B4=総合計算!A8,\"　　←60歳到達時の賃金月額を入力してください。\",\"\"))","v":""}]
[{"$f":"IF(B4=総合計算!A15,\"再就職後給与形態\",\"\")","v":""},null,null,null,{"$f":"IF(B4=総合計算!A15,\"　　←左欄から給与形態を選択してください。　　　　　　　\n　　　 日給の場合は再就職後６ヶ月の給与基礎日数も右側に入力してください。\",\"\")","v":""}]
[{"$f":"IF(B4=総合計算!A15,\"再就職後賃金\",IF(B4=総合計算!A10,\"支給日数（一回目）\",\"\"))","v":""},null,null,null,{"$f":"IF(B4=総合計算!A15,\"　　←月給：1ヶ月分の額　　日給：再就職後６ヶ月の総額を円単位で入力してください。\",\"\")","v":""}]
[{"$f":"IF(B4=総合計算!A10,\"支給日数（二回目）\",\"\")","v":""},null,null,null,{"$f":"IF(B4=総合計算!A10,\"例：66日間、介護休業給付の支給を受けた場合　一回目：30　二回目：30　三回目：6と入力してください。\",\"\")","v":""}]
[{"$f":"IF(OR(B4=総合計算!A11,B4=総合計算!A15),\"支給残日数\",IF(B4=総合計算!A13,\"常用手当日数\",IF(B4=総合計算!A10,\"支給日数（三回目）\",\"\")))","v":""},null,null,null,{"$f":"IF(OR(B4=総合計算!A11,B4=総合計算!A15,B4=総合計算!A13),\"　　←再就職日時点の支給残日数を入力してください。\",\"\")","v":""}]
[null,null,null,null,{"$f":"IFERROR(IF(総合計算!H24-総合計算!J2>0,\"入力エラー　期間（初日）・再就職日は3月18日より前の日付を選択してください。\",IF(総合計算!L3-総合計算!K3<0,\"入力エラー　期間（末日）は期間（初日）より後の日付を選択してください。\",IF(総合計算!H29-総合計算!J2>0,\"入力エラー　期間（末日）は平成31年3月18日より前を選択してください\",IF(総合計算!I2>総合計算!H24,\"入力エラー　平成16年8月1日より前の期間は追加給付見込み額はない見込みです。\",\"\")))),\"\")","v":""}]
["追加給付見込み額",{"$f":"IF(COUNTIFS(E21,\"*エラー*\")>0,\"-\",総合計算!AE36)","v":0},null,null,{"$f":"IF(COUNTIFS(E21,\"*エラー*\")>0,\"エラー欄が表示されていない場合は、下の「リセット」で全て空欄にして再度入力してください\",\"\")","v":""}]
[]
["旧支給額（概算）",{"$f":"IF(COUNTIFS(E21,\"*エラー*\")>0,\"-\",総合計算!AE79)","v":0}]
[]
[]
["※上記の追加給付見込み額はあくまで目安です。細かな賃金の条件など、各個人の詳細な状況によって、実際の追加給付額は異なりますのでご留意ください。"]
["※正式な追加給付額については、対象となる方を特定した上で、順次、お知らせいたします。"]
["※本簡易計算ツール（以下、本ツールという）は無料です。本ツールを第三者に対して再販売、改変、再配布等する行為を禁止します。"]

{"sheet":"総合計算","index":1,"n_rows":134,"n_cols":34,"rows_kept":134,"cut":false,"hidden":true,"merged":[[0,31,0,33],[20,11,20,15],[1,20,2,20],[1,10,1,11],[42,20,43,20],[42,19,44,19],[2,12,2,15],[21,17,21,18],[20,16,21,16],[42,10,42,18],[43,10,43,12],[43,13,43,15],[43,16,43,18],[43,6,43,8],[62,0,63,0],[62,1,63,1],[0,0,0,5],[20,6,20,9],[25,6,25,9],[30,6,30,9],[2,6,2,9],[43,4,43,5]]}
["選択リスト",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"就業促進定着手当計算"]
[null,null,null,null,null,null,null,null,"20040801",20190317,"判別式",null,null,null,null,null,"初日","末日","給付日数",{"$f":"IF(計算表!B4=A6,S23,IF(計算表!B4=A7,S24,IF(計算表!B4=A11,S25,IF(計算表!B4=A13,S28,S26))))","v":{"$error":"#VALUE!"}},"基本手当・高齢・短期特例計算式"]
["給付内容","年齢区分",null,"年","月","日","基準点",null,null,null,{"$f":"H24","v":{"$error":"#VALUE!"}},{"$f":"H29","v":{"$error":"#VALUE!"}},"区分別判別式",null,null,null,{"$f":"IF(K3<G5,TEXT(G5,\"0000!/00!/00\"),TEXT(K3,\"0000!/00!/00\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L3>H19,TEXT(H19,\"0000!/00!/00\"),TEXT(L3,\"0000!/00!/00\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T2>=0,T2,\"-\")","v":{"$error":"#VALUE!"}},"給付日数余剰",null,"高齢継続","育児","介護","再手","就業手当","常用","支援給付金","就業促進定着","区分","利率"]
[null,null,null,null,null,null,null,null,"始点","終点",{"$f":"IF(K3<G5,G5,K3)","v":{"$error":"#VALUE!"}},null,"初日→終点","始点→末日","同列判定","異列判定","A入力","雇用継続"]
["基本手当・延長給付・傷病手当","～29歳または65歳～",null,"平成16年（2004年）","1月","1日","20040801","20050731","2004-08-01","2005-07-31",{"$f":"IF(K3<G5,G5,IF(AND($K$3>=G5,$K$3<H5),$K$3,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($L$3>=G5,$L$3<H5),$L$3,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISERROR(DATEDIF($Q$3,J5,\"d\")+1),\"\",DATEDIF($Q$3,J5,\"d\")+1)","v":""},{"$f":"IF(L5>\"1\",DATEDIF(I5,$R$3,\"d\")+1,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(K5>\"1\",L5>\"1\"),$S$3,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K5>\"1\",IF(AND($S$3>0,$S$3<=365),$S$3,365),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(K5>\"1\",L5>\"1\"),O5,IF(O23=\"○\",$M$20,IF(P23=\"○\",$N$20,IF(OR(O5>0,P5>0),365,0))))","v":{"$error":"#VALUE!"}},{"$f":"IF(計算表!$B$4=総合計算!$A$8,計算BD!AN48,IF(計算表!$B$4=総合計算!$A$9,計算BD!AN69,0))","v":0},{"$f":"IF(S3-Q5<0,0,S3-Q5)","v":{"$error":"#VALUE!"}},{"$f":"IF(Q5>=0,S3-Q5,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!R13,IF(計算表!$B$10=計算BD!$S$12,計算BD!S13,IF(計算表!$B$10=計算BD!$T$12,計算BD!T13,IF(計算表!$B$10=計算BD!$U$12,計算BD!U13,0))))","v":0},{"$f":"S46","v":0},null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AH16,計算BD!AH13)","v":0},{"$f":"Y5","v":0},{"$f":"Z5","v":0},null,null,1,0.14000000000000001]
["高年齢求職者給付金","30歳～44歳",null,"平成17年（2005年）","2月","2日","20050801","20060731","2005-08-01","2006-07-31",{"$f":"IF(AND($K$3>=G6,$K$3<H6),$K$3,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($L$3>=G6,$L$3<H6),$L$3,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISERROR(DATEDIF($Q$3,J6,\"d\")+1),\"\",DATEDIF($Q$3,J6,\"d\")+1)","v":""},{"$f":"IF(L6>\"1\",DATEDIF(I6,$R$3,\"d\")+1,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(K6>\"1\",L6>\"1\"),$S$3,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(S5=0,0,IF(OR(K5>\"1\",K6>\"1\"),IF(AND(S5>0,S5<=365),S5,365),0))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(K6>\"1\",L6>\"1\"),O6,IF(O24=\"○\",$M$20,IF(P24=\"○\",$N$20,IF(OR(O6>0,P6>0),365,0))))","v":{"$error":"#VALUE!"}},{"$f":"IF(計算表!$B$4=総合計算!$A$8,計算BD!AN49,IF(計算表!$B$4=総合計算!$A$9,計算BD!AO70,0))","v":0},{"$f":"IF(S5-Q6<0,0,S5-Q6)","v":{"$error":"#VALUE!"}},{"$f":"IF(Q6>0,S5-Q6,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!R17,IF(計算表!$B$10=計算BD!$S$12,計算BD!S17,IF(計算表!$B$10=計算BD!$T$12,計算BD!T17,IF(計算表!$B$10=計算BD!$U$12,計算BD!U17,0))))","v":0},{"$f":"S47","v":1},null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AH20,計算BD!AH17)","v":0},{"$f":"Y6","v":0},0,null,null,2,0.13]
["短期雇用特例求職者給付金","45歳～59歳",null,"平成18年（2006年）","3月","3日","20060801","20070731","2006-08-01","2007-07-31",{"$f":"IF(AND($K$3>=G7,$K$3<H7),$K$3,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($L$3>=G7,$L$3<H7),$L$3,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISERROR(DATEDIF($Q$3,J7,\"d\")+1),\"\",DATEDIF($Q$3,J7,\"d\")+1)","v":""},{"$error":"#VALUE!"},{"$f":"IF(AND(K7>\"1\",L7>\"1\"),$S$3,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(S6=0,0,IF(OR(K5>\"1\",K6>\"1\",K7>\"1\"),IF(AND(S6>0,S6<=365),S6,365),0))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(K7>\"1\",L7>\"1\"),O7,IF(O25=\"○\",$M$20,IF(P25=\"○\",$N$20,IF(OR(O7>0,P7>0),365,0))))","v":{"$error":"#VALUE!"}},{"$f":"IF(計算表!$B$4=総合計算!$A$8,計算BD!AN50,IF(計算表!$B$4=総合計算!$A$9,計算BD!AO71,0))","v":0},{"$f":"IF(S6-Q7<0,0,S6-Q7)","v":{"$error":"#VALUE!"}},{"$f":"IF(Q7>0,S6-Q7,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!R21,IF(計算表!$B$10=計算BD!$S$12,計算BD!S21,IF(計算表!$B$10=計算BD!$T$12,計算BD!T21,IF(計算表!$B$10=計算BD!$U$12,計算BD!U21,0))))","v":0},1,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AH24,計算BD!AH21)","v":0},0,0,null,null,3,0.11]
["高年齢雇用継続給付（基本・再就職）","60歳～64歳",null,"平成19年（2007年）","4月","4日","20070801","20080731","2007-08-01","2008-07-31",{"$f":"IF(AND($K$3>=G8,$K$3<H8),$K$3,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($L$3>=G8,$L$3<H8),$L$3,\"\")","v":{"$error":"#VALUE!"}},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(S7=0,0,IF(OR(K5>\"1\",K6>\"1\",K7>\"1\",K8>\"1\"),IF(AND(S7>0,S7<=365),S7,365),0))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(K8>\"1\",L8>\"1\"),O8,IF(O26=\"○\",$M$20,IF(P26=\"○\",$N$20,IF(OR(O8>0,P8>0),366,0))))","v":{"$error":"#VALUE!"}},{"$f":"IF(計算表!$B$4=総合計算!$A$8,計算BD!AN51,IF(計算表!$B$4=総合計算!$A$9,計算BD!AO72,0))","v":0},{"$f":"IF(S7-Q8<0,0,S7-Q8)","v":{"$error":"#VALUE!"}},{"$f":"IF(Q8>0,S7-Q8,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!R25,IF(計算表!$B$10=計算BD!$S$12,計算BD!S25,IF(計算表!$B$10=計算BD!$T$12,計算BD!T25,IF(計算表!$B$10=計算BD!$U$12,計算BD!U25,0))))","v":0},1,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AH28,計算BD!AH25)","v":0},0,0,null,null,4,0.09]
["育児休業給付",null,null,"平成20年（2008年）","5月","5日","20080801","20090731","2008-08-01","2009-07-31",{"$f":"IF(AND($K$3>=G9,$K$3<H9),$K$3,\"\")","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(S8=0,0,IF(OR(K5>\"1\",K6>\"1\",K7>\"1\",K8>\"1\",K9>\"1\"),IF(AND(S8>0,S8<=365),S8,365),0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(計算表!$B$4=総合計算!$A$8,計算BD!AN52,IF(計算表!$B$4=総合計算!$A$9,計算BD!AO73,0))","v":0},{"$f":"IF(S8-Q9<0,0,S8-Q9)","v":{"$error":"#VALUE!"}},{"$f":"IF(Q9>0,S8-Q9,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!R29,IF(計算表!$B$10=計算BD!$S$12,計算BD!S29,IF(計算表!$B$10=計算BD!$T$12,計算BD!T29,IF(計算表!$B$10=計算BD!$U$12,計算BD!U29,0))))","v":0},1,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AH32,計算BD!AH29)","v":0},0,0,null,null,5,0.08]
["介護休業給付",null,null,"平成21年（2009年）","6月","6日","20090801","20100731","2009-08-01","2010-07-31",{"$f":"IF(AND($K$3>=G10,$K$3<H10),$K$3,\"\")","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(ISERROR(DATEDIF($Q$3,J10,\"d\")+1),\"\",DATEDIF($Q$3,J10,\"d\")+1)","v":""},{"$f":"IF(L10>\"1\",DATEDIF(I10,$R$3,\"d\")+1,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(K10>\"1\",L10>\"1\"),$S$3,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(S9=0,0,IF(OR(K5>\"1\",K6>\"1\",K7>\"1\",K8>\"1\",K9>\"1\",K10>\"1\"),IF(AND(S9>0,S9<=365),S9,365),0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(計算表!$B$4=総合計算!$A$8,計算BD!AN53,IF(計算表!$B$4=総合計算!$A$9,計算BD!AO74,0))","v":0},{"$f":"IF(S9-Q10<0,0,S9-Q10)","v":{"$error":"#VALUE!"}},{"$f":"IF(Q10>0,S9-Q10,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!R33,IF(計算表!$B$10=計算BD!$S$12,計算BD!S33,IF(計算表!$B$10=計算BD!$T$12,計算BD!T33,IF(計算表!$B$10=計算BD!$U$12,計算BD!U33,0))))","v":0},1,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AH36,計算BD!AH33)","v":0},0,0,null,null,6,0.06]
["再就職手当",null,null,"平成22年（2010年）","7月","7日","20100801","20110731","2010-08-01","2011-07-31",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(S10=0,0,IF(OR(K5>\"1\",K6>\"1\",K7>\"1\",K8>\"1\",K9>\"1\",K10>\"1\",K11>\"1\"),IF(AND(S10>0,S10<=365),S10,365),0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(計算表!$B$4=総合計算!$A$8,計算BD!AN54,IF(計算表!$B$4=総合計算!$A$9,計算BD!AO75,0))","v":0},{"$f":"IF(S10-Q11<0,0,S10-Q11)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!R37,IF(計算表!$B$10=計算BD!$S$12,計算BD!S37,IF(計算表!$B$10=計算BD!$T$12,計算BD!T37,IF(計算表!$B$10=計算BD!$U$12,計算BD!U37,0))))","v":0},1,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AH40,計算BD!AH37)","v":0},0,0,null,null,7,0.05]
["就業手当",null,null,"平成23年（2011年）","8月","8日","20110801","20120731","2011-08-01","2012-07-31",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(S11=0,0,IF(OR(K5>\"1\",K6>\"1\",K7>\"1\",K8>\"1\",K9>\"1\",K10>\"1\",K11>\"1\",K12>\"1\"),IF(AND(S11>0,S11<=365),S11,365),0))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(K12>\"1\",L12>\"1\"),O12,IF(O30=\"○\",$M$20,IF(P30=\"○\",$N$20,IF(OR(O12>0,P12>0),366,0))))","v":{"$error":"#VALUE!"}},{"$f":"IF(計算表!$B$4=総合計算!$A$8,計算BD!AN55,IF(計算表!$B$4=総合計算!$A$9,計算BD!AO76,0))","v":0},{"$f":"IF(S11-Q12<0,0,S11-Q12)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!R41,IF(計算表!$B$10=計算BD!$S$12,計算BD!S41,IF(計算表!$B$10=計算BD!$T$12,計算BD!T41,IF(計算表!$B$10=計算BD!$U$12,計算BD!U41,0))))","v":0},0,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AH44,計算BD!AH41)","v":0},0,0,null,null,8,0.04]
["常用就職支度手当",null,null,"平成24年（2012年）","9月","9日","20120801","20130731","2012-08-01","2013-07-31",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$f":"IF(L13>\"1\",DATEDIF(I13,$R$3,\"d\")+1,\"\")","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(S12=0,0,IF(OR(K5>\"1\",K6>\"1\",K7>\"1\",K8>\"1\",K9>\"1\",K10>\"1\",K11>\"1\",K12>\"1\",K13>\"1\"),IF(AND(S12>0,S12<=365),S12,365),0))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(K13>\"1\",L13>\"1\"),O13,IF(O31=\"○\",$M$20,IF(P31=\"○\",$N$20,IF(OR(O13>0,P13>0),365,0))))","v":{"$error":"#VALUE!"}},{"$f":"IF(計算表!$B$4=総合計算!$A$8,計算BD!AN56,IF(計算表!$B$4=総合計算!$A$9,計算BD!AO77,0))","v":0},{"$f":"IF(S12-Q13<0,0,S12-Q13)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!R45,IF(計算表!$B$10=計算BD!$S$12,計算BD!S45,IF(計算表!$B$10=計算BD!$T$12,計算BD!T45,IF(計算表!$B$10=計算BD!$U$12,計算BD!U45,0))))","v":0},0,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AH48,計算BD!AH45)","v":0},0,0,null,null,9,0.03]
["教育訓練支援給付金",null,null,"平成25年（2013年）","10月","10日","20130801","20140731","2013-08-01","2014-07-31",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(S13=0,0,IF(OR(K5>\"1\",K6>\"1\",K7>\"1\",K8>\"1\",K9>\"1\",K10>\"1\",K11>\"1\",K12>\"1\",K13>\"1\",K14>\"1\"),IF(AND(S13>0,S13<=365),S13,365),0))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(K14>\"1\",L14>\"1\"),O14,IF(O32=\"○\",$M$20,IF(P32=\"○\",$N$20,IF(OR(O14>0,P14>0),365,0))))","v":{"$error":"#VALUE!"}},{"$f":"IF(計算表!$B$4=総合計算!$A$8,計算BD!AN57,IF(計算表!$B$4=総合計算!$A$9,計算BD!AO78,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!R49,IF(計算表!$B$10=計算BD!$S$12,計算BD!S49,IF(計算表!$B$10=計算BD!$T$12,計算BD!T49,IF(計算表!$B$10=計算BD!$U$12,計算BD!U49,0))))","v":0},0,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AH52,計算BD!AH49)","v":0},0,0,null,null,10,0.02]
["就業促進定着手当",null,null,"平成26年（2014年）","11月","11日","20140801","20150731","2014-08-01","2015-07-31",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(S14=0,0,IF(OR(K5>\"1\",K6>\"1\",K7>\"1\",K8>\"1\",K9>\"1\",K10>\"1\",K11>\"1\",K12>\"1\",K13>\"1\",K14>\"1\",K15>\"1\"),IF(AND(S14>0,S14<=365),S14,365),0))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(K15>\"1\",L15>\"1\"),O15,IF(O33=\"○\",$M$20,IF(P33=\"○\",$N$20,IF(OR(O15>0,P15>0),365,0))))","v":{"$error":"#VALUE!"}},{"$f":"IF(計算表!$B$4=総合計算!$A$8,計算BD!AN58,IF(計算表!$B$4=総合計算!$A$9,計算BD!AO79,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!R53,IF(計算表!$B$10=計算BD!$S$12,計算BD!S53,IF(計算表!$B$10=計算BD!$T$12,計算BD!T53,IF(計算表!$B$10=計算BD!$U$12,計算BD!U53,0))))","v":0},1,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AH56,計算BD!AH53)","v":0},0,0,{"$f":"ROUNDDOWN(U15*0.5,0)","v":0},{"$f":"AA15","v":0},11,0.01,{"$f":"IF(計算表!$B$10=計算BD!$B$79,計算BD!J79,IF(計算表!$B$10=計算BD!$B$80,計算BD!J80,IF(計算表!$B$10=計算BD!$B$81,計算BD!J81,IF(計算表!$B$10=計算BD!$B$82,計算BD!J82))))","v":false}]
[null,null,null,"平成27年（2015年）","12月","12日","20150801","20160731","2015-08-01","2016-07-31",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(S15=0,0,IF(OR(K5>\"1\",K6>\"1\",K7>\"1\",K8>\"1\",K9>\"1\",K10>\"1\",K11>\"1\",K12>\"1\",K13>\"1\",K14>\"1\",K15>\"1\",K16>\"1\"),IF(AND(S15>0,S15<=365),S15,365),0))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(K16>\"1\",L16>\"1\"),O16,IF(O34=\"○\",$M$20,IF(P34=\"○\",$N$20,IF(OR(O16>0,P16>0),366,0))))","v":{"$error":"#VALUE!"}},{"$f":"IF(計算表!$B$4=総合計算!$A$8,計算BD!AN59,IF(計算表!$B$4=総合計算!$A$9,計算BD!AO80,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!R57,IF(計算表!$B$10=計算BD!$S$12,計算BD!S57,IF(計算表!$B$10=計算BD!$T$12,計算BD!T57,IF(計算表!$B$10=計算BD!$U$12,計算BD!U57,0))))","v":0},1,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AH60,計算BD!AH57)","v":0},0,0,{"$f":"ROUNDDOWN(U16*0.5,0)","v":0},{"$f":"AA16","v":0},12,0.01,{"$f":"IF(計算表!$B$10=計算BD!$B$83,計算BD!J83,IF(計算表!$B$10=計算BD!$B$84,計算BD!J84,IF(計算表!$B$10=計算BD!$B$85,計算BD!J85,IF(計算表!$B$10=計算BD!$B$86,計算BD!J86))))","v":false}]
[null,null,null,"平成28年（2016年）",null,"13日","20160801","20170731","2016-08-01","2017-07-31",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(S16=0,0,IF(OR(K5>\"1\",K6>\"1\",K7>\"1\",K8>\"1\",K9>\"1\",K10>\"1\",K11>\"1\",K12>\"1\",K13>\"1\",K14>\"1\",K15>\"1\",K16>\"1\",K17>\"1\"),IF(AND(S16>0,S16<=365),S16,365),0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(計算表!$B$4=総合計算!$A$8,計算BD!AN60,IF(計算表!$B$4=総合計算!$A$9,計算BD!AO81,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!R61,IF(計算表!$B$10=計算BD!$S$12,計算BD!S61,IF(計算表!$B$10=計算BD!$T$12,計算BD!T61,IF(計算表!$B$10=計算BD!$U$12,計算BD!U61,0))))","v":0},2,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AH64,計算BD!AH61)","v":0},0,0,{"$f":"ROUNDDOWN(U17*0.5,0)","v":0},0,13,0.01,{"$f":"IF(計算表!$B$10=計算BD!$B$87,計算BD!J87,IF(計算表!$B$10=計算BD!$B$88,計算BD!J88,IF(計算表!$B$10=計算BD!$B$89,計算BD!J89,IF(計算表!$B$10=計算BD!$B$90,計算BD!J90))))","v":false}]
["○",null,null,"平成29年（2017年）",null,"14日","20170801","20180731","2017-08-01","2018-07-31",{"$error":"#VALUE!"},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(S17=0,0,IF(OR(K5>\"1\",K6>\"1\",K7>\"1\",K8>\"1\",K9>\"1\",K10>\"1\",K11>\"1\",K12>\"1\",K13>\"1\",K14>\"1\",K15>\"1\",K16>\"1\",K17>\"1\",K18>\"1\"),IF(AND(S17>0,S17<=365),S17,365),0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(計算表!$B$4=総合計算!$A$8,計算BD!AN61,IF(計算表!$B$4=総合計算!$A$9,計算BD!AO82,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!R65,IF(計算表!$B$10=計算BD!$S$12,計算BD!S65,IF(計算表!$B$10=計算BD!$T$12,計算BD!T65,IF(計算表!$B$10=計算BD!$U$12,計算BD!U65,0))))","v":0},0,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AH68,計算BD!AH65)","v":0},0,0,{"$f":"IF(U18>0,IF(K18>=K39,ROUNDDOWN(U18*0.8,0),ROUNDDOWN(U18*0.5,0)),0)","v":0},0,14,0.01,{"$f":"IF(計算表!$B$10=計算BD!$B$91,計算BD!J91,IF(計算表!$B$10=計算BD!$B$92,計算BD!J92,IF(計算表!$B$10=計算BD!$B$93,計算BD!J93,IF(計算表!$B$10=計算BD!$B$94,計算BD!J94))))","v":false}]
[null,null,null,"平成30年（2018年）",null,"15日","20180801","20190731","2018-08-01","2019-03-18",{"$f":"IF(AND($K$3>=G19,$K$3<H19),$K$3,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($L$3>=G19,$L$3<H19),$L$3,\"\")","v":{"$error":"#VALUE!"}},"",{"$f":"IF(L19>\"1\",DATEDIF(I19,$R$3,\"d\")+1,\"\")","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(S18=0,0,IF(OR(K5>\"1\",K6>\"1\",K7>\"1\",K8>\"1\",K9>\"1\",K10>\"1\",K11>\"1\",K12>\"1\",K13>\"1\",K14>\"1\",K15>\"1\",K16>\"1\",K17>\"1\",K18>\"1\",K19>\"1\"),IF(AND(S18>0,S18<=365),S18,365),0))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(K19>\"1\",L19>\"1\"),O19,IF(O37=\"○\",$M$20,IF(P37=\"○\",$N$20,IF(OR(O19>0,P19>0),365,0))))","v":{"$error":"#VALUE!"}},{"$f":"IF(計算表!$B$4=総合計算!$A$8,計算BD!AN62,IF(計算表!$B$4=総合計算!$A$9,計算BD!AO83,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!R69,IF(計算表!$B$10=計算BD!$S$12,計算BD!S69,IF(計算表!$B$10=計算BD!$T$12,計算BD!T69,IF(計算表!$B$10=計算BD!$U$12,計算BD!U69,0))))","v":0},0,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AH72,計算BD!AH69)","v":0},0,{"$f":"Z19","v":0},{"$f":"IF(U19>0,IF(OR(K18>=K39,K19>=K39),ROUNDDOWN(U19*0.8,0),ROUNDDOWN(U19*5,0)),0)","v":0},0,15,0.01,{"$f":"IF(計算表!$B$10=計算BD!$B$95,計算BD!J95,IF(計算表!$B$10=計算BD!$B$96,計算BD!J96,IF(計算表!$B$10=計算BD!$B$97,計算BD!J97,IF(計算表!$B$10=計算BD!$B$98,計算BD!J98))))","v":false}]
[null,null,null,"平成31年（2019年）",null,"16日",null,null,null,null,null,null,{"$f":"INDEX(M5:M19,MATCH(\"*?\",INDEX(M5:M19&\"\",0),0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(N5:N19,MATCH(\"*?\",INDEX(N5:N19&\"\",0),0)),0)","v":0},null,null,{"$f":"SUM(Q5:Q19)","v":{"$error":"#VALUE!"}},{"$f":"SUM(R5:R19)","v":0},{"$f":"IF(Q20+R20=S3,\"○\",\"×\")","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"17日","○計算表（初日）の和暦入力を西暦に変換し、判別式に代入",null,null,null,"制度改正","事前計算（追加給付額含む）",null,null,null,null,null,null,"給付日数エラーチェック"]
["月給",null,null,null,null,"18日","H",{"$f":"MID(計算表!B6,3,2)","v":""},{"$f":"LEFT(計算表!C6,LEN(計算表!C6)-1)","v":{"$error":"#VALUE!"}},{"$f":"LEFT(計算表!D6,LEN(計算表!D6)-1)","v":{"$error":"#VALUE!"}},"再手振り分け","基本手当","高齢一時","短期特例","基本初日判別","基本末日判別",null,"○給付日数へリンク",null,"○追加給付","基本・高齢・短期","高齢継続","育児","介護","再手","就業手当","常用","支援給付金","就業促進定着"]
["日給",null,null,null,null,"19日",null,null,{"$f":"TEXT(I22,\"00\")","v":{"$error":"#VALUE!"}},{"$f":"TEXT(J22,\"00\")","v":{"$error":"#VALUE!"}},"19990101",{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q5*U5,0),ROUNDDOWN(R5*U5,0)),0)","v":0},{"$f":"IF(K5>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U5,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K5>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U5,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(M5=$M$20,\"○\",0)","v":{"$error":"#N/A"}},{"$f":"IF(N5=$N$20,\"○\",0)","v":{"$error":"#VALUE!"}},null,"高齢",{"$f":"IF(K3<G5,\"-\",IF(計算表!B15=\"○\",50,30))","v":{"$error":"#VALUE!"}},"～2005/7/31",{"$f":"IF(計算表!$B$4=$A$5,L23,IF(計算表!$B$4=$A$6,M23,N23))","v":{"$error":"#VALUE!"}},{"$f":"R5*V5","v":0},null,null,{"$f":"IF(K5>\"1\",ROUNDDOWN($S$3*Y5*0.3,0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(D46>0,ROUNDDOWN(Z5*0.3,0),0)*D46","v":{"$error":"#VALUE!"}},{"$f":"IF(K5>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA5*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA5*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA5*0.4,0),0))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"20日",{"$f":"(G22&H22&\".\"&I23&\".\"&J23)","v":{"$error":"#VALUE!"}},{"$f":"TEXT(G24,\"yyyymmdd\")","v":{"$error":"#VALUE!"}},"期間区分→",{"$f":"VLOOKUP(H24,K5:AD19,20,FALSE)","v":{"$error":"#VALUE!"}},"20090401",{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q6*U6,0),ROUNDDOWN(R6*U6,0)),0)","v":0},{"$f":"IF(K6>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U6,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K6>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U6,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(M6=$M$20,\"○\",0)","v":{"$error":"#N/A"}},{"$f":"IF(N6=$N$20,\"○\",0)","v":{"$error":"#VALUE!"}},null,"短期特例",{"$f":"IF(K3<G5,\"-\",IF(K3<\"20071001\",50,40))","v":{"$error":"#VALUE!"}},"～2006/7/31",{"$f":"IF(計算表!$B$4=$A$5,L24,IF(計算表!$B$4=$A$6,M24,N24))","v":{"$error":"#VALUE!"}},{"$f":"R6*V6","v":0},null,null,{"$f":"IF(K6>\"1\",ROUNDDOWN($S$3*Y6*0.3,0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(D47>0,ROUNDDOWN(Z6*0.3,0),0)*D47","v":{"$error":"#VALUE!"}},{"$f":"IF(K6>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA6*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA6*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA6*0.4,0),0))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"21日",null,null,null,null,"20110801",{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q7*U7,0),ROUNDDOWN(R7*U7,0)),0)","v":0},{"$f":"IF(K7>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U7,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K7>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U7,0),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#VALUE!"},null,"再手",{"$f":"IF(計算表!B4=総合計算!A11,計算表!B20,0)","v":0},"～2007/7/31",{"$f":"IF(計算表!$B$4=$A$5,L25,IF(計算表!$B$4=$A$6,M25,N25))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K7>\"1\",ROUNDDOWN($S$3*Y7*0.3,0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K7>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA7*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA7*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA7*0.4,0),0))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"22日","○計算表（末日）の和暦入力を西暦に変換し、判別式に代入",null,null,null,"20170101",{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q8*U8,0),ROUNDDOWN(R8*U8,0)),0)","v":0},{"$f":"IF(K8>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U8,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K8>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U8,0),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#VALUE!"},null,"一般等",{"$f":"IF(K3<G5,\"-\",IF(AND(Q3<>\"\",R3<>\"\"),DATEDIF(Q3,R3,\"d\")+1,\"\"))","v":{"$error":"#VALUE!"}},"～2008/7/31",{"$f":"IF(計算表!$B$4=$A$5,L26,IF(計算表!$B$4=$A$6,M26,N26))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K8>\"1\",ROUNDDOWN($S$3*Y8*0.3,0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K8>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA8*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA8*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA8*0.4,0),0))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"23日","H",{"$f":"MID(計算表!B8,3,2)","v":""},{"$f":"LEFT(計算表!C8,LEN(計算表!C8)-1)","v":{"$error":"#VALUE!"}},{"$f":"LEFT(計算表!D8,LEN(計算表!D8)-1)","v":{"$error":"#VALUE!"}},null,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q9*U9,0),ROUNDDOWN(R9*U9,0)),0)","v":0},{"$f":"IF(K9>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U9,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K9>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U9,0),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#VALUE!"},null,"再手割合",{"$f":"計算表!B20/計算表!B16","v":{"$error":"#DIV/0!"}},"～2009/7/31",{"$f":"IF(計算表!$B$4=$A$5,L27,IF(計算表!$B$4=$A$6,M27,N27))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K9>\"1\",IF(K9>=K24,IF($S$27>0.6666,ROUNDDOWN($S$3*Y9*0.5,0),ROUNDDOWN($S$3*Y9*0.4,0)),ROUNDDOWN($S$3*Y9*0.3,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K9>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA9*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA9*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA9*0.4,0),0))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"24日",null,null,{"$f":"TEXT(I27,\"00\")","v":{"$error":"#VALUE!"}},{"$f":"TEXT(J27,\"00\")","v":{"$error":"#VALUE!"}},null,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q10*U10,0),ROUNDDOWN(R10*U10,0)),0)","v":0},{"$f":"IF(K10>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U10,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K10>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U10,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(M10=$M$20,\"○\",0)","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},null,"常手日数",{"$f":"IF(計算表!B4=A13,計算表!B20,0)","v":0},"～2010/7/31",{"$f":"IF(計算表!$B$4=$A$5,L28,IF(計算表!$B$4=$A$6,M28,N28))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K10>\"1\",IF($S$27>0.6666,ROUNDDOWN($S3*Y10*0.5,0),ROUNDDOWN($S3*Y10*0.4,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K10>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA10*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA10*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA10*0.4,0),0))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"25日",{"$f":"(G27&H27&\".\"&I28&\".\"&J28)","v":{"$error":"#VALUE!"}},{"$f":"TEXT(G29,\"yyyymmdd\")","v":{"$error":"#VALUE!"}},"期間区分→",{"$f":"VLOOKUP(H29,L5:AD19,19,FALSE)","v":{"$error":"#VALUE!"}},"育児振り分け",{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q11*U11,0),ROUNDDOWN(R11*U11,0)),0)","v":0},{"$f":"IF(K11>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U11,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K11>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U11,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(M11=$M$20,\"○\",0)","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},null,"常手割合",{"$f":"計算表!B20/計算表!B16","v":{"$error":"#DIV/0!"}},"～2011/7/31",{"$f":"IF(計算表!$B$4=$A$5,L29,IF(計算表!$B$4=$A$6,M29,N29))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K11>\"1\",IF($S$27>0.6666,ROUNDDOWN($S$3*Y11*0.5,0),ROUNDDOWN($S$3*Y11*0.4,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K11>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA11*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA11*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA11*0.4,0),0))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,"↓残日数"]
[null,null,null,null,null,"26日",null,null,null,null,"19990101",{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q12*U12,0),ROUNDDOWN(R12*U12,0)),0)","v":0},{"$f":"IF(K12>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U12,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K12>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U12,0),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#VALUE!"},null,"就促低下率",{"$f":"S33/S31","v":{"$error":"#DIV/0!"}},"～2012/7/31",{"$f":"IF(計算表!$B$4=$A$5,L30,IF(計算表!$B$4=$A$6,M30,N30))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K12>\"1\",IF($S$27>0.6666,ROUNDDOWN($S$3*Y12*0.6,0),ROUNDDOWN($S$3*Y12*0.5,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K12>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA12*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA12*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA12*0.4,0),0))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"計算BD!R9","v":{"$error":"#DIV/0!"}},{"$f":"計算表!B20","v":0}]
[null,null,null,null,null,"27日","○終了日の6ヶ月後の日（復帰給付金用）の時点を算定",null,null,null,"20071001",{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q13*U13,0),ROUNDDOWN(R13*U13,0)),0)","v":0},{"$f":"IF(K13>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U13,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K13>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U13,0),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#VALUE!"},null,"就促時賃金",{"$f":"計算BD!B9","v":{"$error":"#DIV/0!"}},"～2013/7/31",{"$f":"IF(計算表!$B$4=$A$5,L31,IF(計算表!$B$4=$A$6,M31,N31))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K13>\"1\",IF($S$27>0.6666,ROUNDDOWN($S3*Y13*0.6,0),ROUNDDOWN($S3*Y13*0.5,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K13>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA13*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA13*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA13*0.4,0),0))),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"28日",null,null,null,null,"20090401",{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q14*U14,0),ROUNDDOWN(R14*U14,0)),0)","v":0},{"$f":"IF(K14>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U14,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K14>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U14,0),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#VALUE!"},null,"就促低下額",{"$f":"IF(計算BD!B9-S33>0,計算BD!B9-S33,0)","v":{"$error":"#DIV/0!"}},"～2014/7/31",{"$f":"IF(計算表!$B$4=$A$5,L32,IF(計算表!$B$4=$A$6,M32,N32))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K14>\"1\",IF($S$27>0.6666,ROUNDDOWN($S3*Y14*0.6,0),ROUNDDOWN($S3*Y14*0.5,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K14>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA14*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA14*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA14*0.4,0),0))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,"就促定着A","就促定着B"]
[null,null,null,null,null,"29日",{"$f":"EDATE(R3,6)","v":{"$error":"#VALUE!"}},null,"期間区分→",{"$f":"VLOOKUP(G33,E46:F60,2,FALSE)","v":{"$error":"#VALUE!"}},"20140401",{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q15*U15,0),ROUNDDOWN(R15*U15,0)),0)","v":0},{"$f":"IF(K15>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U15,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K15>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U15,0),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#VALUE!"},null,"就促賃金日額",{"$f":"計算BD!R9","v":{"$error":"#DIV/0!"}},"～2015/7/31",{"$f":"IF(計算表!$B$4=$A$5,L33,IF(計算表!$B$4=$A$6,M33,N33))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K15>\"1\",IF($S$27>0.6666,ROUNDDOWN($S3*Y15*0.6,0),ROUNDDOWN($S3*Y15*0.5,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K15>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA15*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA15*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA15*0.4,0),0))),0)","v":{"$error":"#VALUE!"}},{"$f":"IF($R$20=0,ROUNDDOWN(Q15*AB15,0),ROUNDDOWN(R15*AB15,0))","v":{"$error":"#VALUE!"}},{"$f":"IF(K15>\"1\",AH33-AH74,0)","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF(ROUNDDOWN((AF15-$AF$30)*180,0)>0,ROUNDDOWN((AF15-$AF$30)*180,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"ROUNDDOWN(AG30*(AC15+AC56)*0.4,0)","v":0},{"$f":"IF(AF33>AG33,AG33,AF33)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"30日",null,null,null,null,null,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q16*U16,0),ROUNDDOWN(R16*U16,0)),0)","v":0},{"$f":"IF(K16>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U16,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K16>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U16,0),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#VALUE!"},null,"就促残日数",{"$f":"IF(計算表!B4=総合計算!A15,計算表!B20,0)","v":0},"～2016/7/31",{"$f":"IF(計算表!$B$4=$A$5,L34,IF(計算表!$B$4=$A$6,M34,N34))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K16>\"1\",IF($S$27>0.6666,ROUNDDOWN($S$3*Y16*0.6,0),ROUNDDOWN($S$3*Y16*0.5,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K16>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA16*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA16*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA16*0.4,0),0))),0)","v":{"$error":"#VALUE!"}},{"$f":"IF($R$20=0,ROUNDDOWN(Q16*AB16,0),ROUNDDOWN(R16*AB16,0))","v":{"$error":"#VALUE!"}},{"$f":"IF(K16>\"1\",AH34-AH75,0)","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF(ROUNDDOWN((AF16-$AF$30)*180,0)>0,ROUNDDOWN((AF16-$AF$30)*180,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"ROUNDDOWN(AG30*(AC16+AC57)*0.4,0)","v":0},{"$f":"IF(AF34>AG34,AG34,AF34)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"31日",null,null,null,null,"介護振り分け",{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q17*U17,0),ROUNDDOWN(R17*U17,0)),0)","v":0},{"$f":"IF(K17>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U17,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K17>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U17,0),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,"～2017/7/31",{"$f":"IF(計算表!$B$4=$A$5,L35,IF(計算表!$B$4=$A$6,M35,N35))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K17>\"1\",IF(K17>=K26,IF($S$27>0.6666,ROUNDDOWN($S$3*Y17*0.7,0),ROUNDDOWN($S$3*Y17*0.6,0)),IF($S$27>0.6666,ROUNDDOWN($S$3*Y17*0.6,0),ROUNDDOWN($S$3*Y17*0.5,0))),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K17>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA17*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA17*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA17*0.4,0),0))),0)","v":{"$error":"#VALUE!"}},{"$f":"IF($R$20=0,ROUNDDOWN(Q17*AB17,0),ROUNDDOWN(R17*AB17,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,null,{"$f":"IF(ROUNDDOWN((AF17-$AF$30)*180,0)>0,ROUNDDOWN((AF17-$AF$30)*180,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF($S$27>0.6666,ROUNDDOWN(AG30*(AC17+AC58)*0.3,0),ROUNDDOWN(AG30*(AC17+AC58)*0.4,0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,"20170101",{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q18*U18,0),ROUNDDOWN(R18*U18,0)),0)","v":0},{"$f":"IF(K18>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U18,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K18>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U18,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(M18=$M$20,\"○\",0)","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},null,null,null,"～2018/7/31",{"$f":"IF(計算表!$B$4=$A$5,L36,IF(計算表!$B$4=$A$6,M36,N36))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K18>\"1\",IF($S$27>0.6666,ROUNDDOWN($S3*Y18*0.7,0),ROUNDDOWN($S3*Y18*0.6,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K18>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA18*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA18*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA18*0.4,0),0))),0)","v":{"$error":"#VALUE!"}},{"$f":"IF($R$20=0,ROUNDDOWN(Q18*AB18,0),ROUNDDOWN(R18*AB18,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},"計算表へ→",{"$f":"IFERROR(IF(AND(AE38<>\"\",AE40<>\"\"),AE38+AE40,0),\"-\")","v":0},{"$f":"IF(ROUNDDOWN((AF18-$AF$30)*180,0)>0,ROUNDDOWN((AF18-$AF$30)*180,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF($S$27>0.6666,ROUNDDOWN(AG30*(AC18+AC59)*0.3,0),ROUNDDOWN(AG30*(AC18+AC59)*0.4,0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q19*U19,0),ROUNDDOWN(R19*U19,0)),0)","v":0},{"$f":"IF(K19>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U19,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K19>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U19,0),0),0)","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,"～2019/7/31",{"$f":"IF(計算表!$B$4=$A$5,L37,IF(計算表!$B$4=$A$6,M37,N37))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K19>\"1\",IF($S$27>0.6666,ROUNDDOWN($S3*Y19*0.7,0),ROUNDDOWN($S3*Y19*0.6,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K19>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA19*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA19*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA19*0.4,0),0))),0)","v":{"$error":"#VALUE!"}},{"$f":"IF($R$20=0,ROUNDDOWN(Q19*AB19,0),ROUNDDOWN(R19*AB19,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,null,{"$error":"#DIV/0!"},{"$f":"IF($S$27>0.6666,ROUNDDOWN(AG30*(AC19+AC60)*0.3,0),ROUNDDOWN(AG30*(AC19+AC60)*0.4,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AF37>AG37,AG37,AF37)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,"教育支援振り分け",null,null,null,null,null,null,null,null,"追加給付額",{"$f":"SUM(U23:U37)","v":{"$error":"#VALUE!"}},{"$f":"SUM(V23:V37)","v":0},{"$f":"Q87","v":0},{"$f":"Q118","v":{"$error":"#VALUE!"}},{"$f":"SUM(Y23:Y37)","v":{"$error":"#VALUE!"}},{"$f":"SUM(Z23:Z37)","v":{"$error":"#VALUE!"}},{"$f":"SUM(AA23:AA37)","v":{"$error":"#VALUE!"}},{"$f":"SUM(AB33:AB37)","v":{"$error":"#VALUE!"}},{"$f":"SUM(AC33:AC37)","v":{"$error":"#VALUE!"}},null,{"$f":"IFERROR(IF(計算表!B4=A5,U38,IF(計算表!B4=A6,U38,IF(計算表!B4=A7,U38,IF(計算表!B4=A8,V38,IF(計算表!B4=A9,W38,IF(計算表!B4=A10,X38,IF(計算表!B4=A11,Y38,IF(計算表!B4=A12,Z38,IF(計算表!B4=A13,AA38,IF(計算表!B4=A14,AB38,IF(計算表!B4=A15,AC38,0))))))))))),\"-\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,"20180101"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"加算額",{"$f":"ROUNDDOWN(ROUND(U23*$AE$5,2)+ROUND(U24*$AE$6,2)+ROUND(U25*$AE$7,2)+ROUND(U26*$AE$8,2)+ROUND(U27*$AE$9,2)+ROUND(U28*$AE$10,2)+ROUND(U29*$AE$11,2)+ROUND(U30*$AE$12,2)+ROUND(U31*$AE$13,2)+ROUND(U32*$AE$14,2)+ROUND(U33*$AE$15,2)+ROUND(U34*$AE$16,2)+ROUND(U35*$AE$17,2)+ROUND(U36*$AE$18,2)+ROUND(U37*$AE$19,2),0)","v":{"$error":"#VALUE!"}},{"$f":"ROUNDDOWN(ROUND(V23*$AE$5,2)+ROUND(V24*$AE$6,2)+ROUND(V25*$AE$7,2)+ROUND(V26*$AE$8,2)+ROUND(V27*$AE$9,2)+ROUND(V28*$AE$10,2)+ROUND(V29*$AE$11,2)+ROUND(V30*$AE$12,2)+ROUND(V31*$AE$13,2)+ROUND(V32*$AE$14,2)+ROUND(V33*$AE$15,2)+ROUND(V34*$AE$16,2)+ROUND(V35*$AE$17,2)+ROUND(V36*$AE$18,2)+ROUND(V37*$AE$19,2),0)","v":0},{"$f":"S83","v":0},{"$f":"S114","v":0},{"$f":"ROUNDDOWN(ROUND(Y23*$AE$5,2)+ROUND(Y24*$AE$6,2)+ROUND(Y25*$AE$7,2)+ROUND(Y26*$AE$8,2)+ROUND(Y27*$AE$9,2)+ROUND(Y28*$AE$10,2)+ROUND(Y29*$AE$11,2)+ROUND(Y30*$AE$12,2)+ROUND(Y31*$AE$13,2)+ROUND(Y32*$AE$14,2)+ROUND(Y33*$AE$15,2)+ROUND(Y34*$AE$16,2)+ROUND(Y35*$AE$17,2)+ROUND(Y36*$AE$18,2)+ROUND(Y37*$AE$19,2),0)","v":{"$error":"#VALUE!"}},{"$f":"ROUNDDOWN(ROUND(Z23*$AE$5,2)+ROUND(Z24*$AE$6,2)+ROUND(Z25*$AE$7,2)+ROUND(Z26*$AE$8,2)+ROUND(Z27*$AE$9,2)+ROUND(Z28*$AE$10,2)+ROUND(Z29*$AE$11,2)+ROUND(Z30*$AE$12,2)+ROUND(Z31*$AE$13,2)+ROUND(Z32*$AE$14,2)+ROUND(Z33*$AE$15,2)+ROUND(Z34*$AE$16,2)+ROUND(Z35*$AE$17,2)+ROUND(Z36*$AE$18,2)+ROUND(Z37*$AE$19,2),0)","v":{"$error":"#VALUE!"}},{"$f":"ROUNDDOWN(ROUND(AA23*$AE$5,2)+ROUND(AA24*$AE$6,2)+ROUND(AA25*$AE$7,2)+ROUND(AA26*$AE$8,2)+ROUND(AA27*$AE$9,2)+ROUND(AA28*$AE$10,2)+ROUND(AA29*$AE$11,2)+ROUND(AA30*$AE$12,2)+ROUND(AA31*$AE$13,2)+ROUND(AA32*$AE$14,2)+ROUND(AA33*$AE$15,2)+ROUND(AA34*$AE$16,2)+ROUND(AA35*$AE$17,2)+ROUND(AA36*$AE$18,2)+ROUND(AA37*$AE$19,2),0)","v":{"$error":"#VALUE!"}},{"$f":"ROUNDDOWN(ROUND(AB33*$AE$15,2)+ROUND(AB34*$AE$16,2)+ROUND(AB35*$AE$17,2)+ROUND(AB36*$AE$18,2)+ROUND(AB37*$AE$19,2),0)","v":{"$error":"#VALUE!"}},{"$f":"ROUNDDOWN(ROUND(AC33*$AE$15,2)+ROUND(AC34*$AE$16,2)+ROUND(AC35*$AE$17,2)+ROUND(AC36*$AE$18,2)+ROUND(AC37*$AE$19,2),0)","v":{"$error":"#VALUE!"}},null,{"$f":"IFERROR(IF(計算表!B4=A5,U40,IF(計算表!B4=A6,U40,IF(計算表!B4=A7,U40,IF(計算表!B4=A8,V40,IF(計算表!B4=A9,W40,IF(計算表!B4=A10,X40,IF(計算表!B4=A11,Y40,IF(計算表!B4=A12,Z40,IF(計算表!B4=A13,AA40,IF(計算表!B4=A14,AB40,IF(計算表!B4=A15,AC40,0))))))))))),\"-\")","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"○計算表BDで上限・下限判定がされた金額を代入し、高齢継続の新旧給付額（月）を計算",null,null,null,null,null,null,null,null,"○既存給付","基本手当・高齢・短期特例計算式"]
[null,null,null,"事前計算","復帰給付金基準日判定",null,"事前計算",null,null,null,"旧支給額計算基礎",null,null,"新支給額計算基礎",null,null,"高齢継続計算",null,null,null,null,"高齢継続","育児","介護","再手","就業手当","常用","支援給付金","就業促進定着"]
[null,null,null,"就業手当","復帰日","期間区分","基本手当","高齢一時","短期特例",null,"高継続低下率","高継続賃金","60歳到達賃金","高継続低下率","高継続賃金","60歳到達賃金","旧計算","新計算","差額"]
[null,null,null,{"$f":"IF(K5>\"1\",計算表!$B$14,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(I5<=$G$33,$G$33<=J5),$G$33,\"\")","v":{"$error":"#VALUE!"}},1,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q5*U46,0),ROUNDDOWN(R5*U46,0)),0)","v":0},{"$f":"IF(K5>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U46,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K5>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U46,0),0),0)","v":{"$error":"#VALUE!"}},null,{"$f":"ROUND(L46/M46*100,2)","v":2.67},{"$f":"計算BD!BP48","v":1688},{"$f":"計算BD!BP13","v":63300},{"$f":"ROUND(O46/P46*100,2)","v":2.67},{"$f":"計算BD!BQ48","v":1688},{"$f":"計算BD!BQ13","v":63300},{"$f":"IF(K46<=61,ROUNDDOWN(L46*0.15,0),IF(AND(61<K46,K46<75),ROUNDDOWN(ROUND(L46*計算BD!AV47/100,2),0),0))","v":253},{"$f":"IF(N46<=61,ROUNDDOWN(O46*0.15,0),IF(AND(61<N46,N46<75),ROUNDDOWN(ROUND(O46*計算BD!AW47/100,2),0),0))","v":253},{"$f":"R46-Q46","v":0},"～2005/7/31",{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!$V$13,IF(計算表!$B$10=計算BD!$S$12,計算BD!$W$13,IF(計算表!$B$10=計算BD!$T$12,計算BD!$X$13,IF(計算表!$B$10=計算BD!$U$12,計算BD!$Y$13,0))))","v":0},{"$f":"Q46","v":253},null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AE16,計算BD!AE13)","v":0},{"$f":"Y46","v":0},{"$f":"Y46","v":0}]
[null,null,null,{"$f":"IF(K6>\"1\",計算表!$B$14,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(I6<=$G$33,$G$33<=J6),$G$33,\"\")","v":{"$error":"#VALUE!"}},2,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q6*U47,0),ROUNDDOWN(R6*U47,0)),0)","v":0},{"$f":"IF(K6>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U47,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K6>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U47,0),0),0)","v":{"$error":"#VALUE!"}},null,{"$f":"ROUND(L47/M47*100,2)","v":2.67},{"$f":"計算BD!BP50","v":1656},{"$f":"計算BD!BP15","v":62100},{"$f":"ROUND(O47/P47*100,2)","v":2.67},{"$f":"計算BD!BQ50","v":1664},{"$f":"計算BD!BQ15","v":62400},{"$f":"IF(K47<=61,ROUNDDOWN(L47*0.15,0),IF(AND(61<K47,K47<75),ROUNDDOWN(ROUND(L47*計算BD!AV48/100,2),0),0))","v":248},{"$f":"IF(N47<=61,ROUNDDOWN(O47*0.15,0),IF(AND(61<N47,N47<75),ROUNDDOWN(ROUND(O47*計算BD!AW48/100,2),0),0))","v":249},1,"～2006/7/31",{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!$V$17,IF(計算表!$B$10=計算BD!$S$12,計算BD!$W$17,IF(計算表!$B$10=計算BD!$T$12,計算BD!$X$17,IF(計算表!$B$10=計算BD!$U$12,計算BD!$Y$17,0))))","v":0},{"$f":"Q47","v":248},null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AE20,計算BD!AE17)","v":0},{"$f":"Y47","v":0},{"$f":"Y47","v":0}]
[null,null,null,{"$f":"IF(K7>\"1\",計算表!$B$14,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},3,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q7*U48,0),ROUNDDOWN(R7*U48,0)),0)","v":0},{"$f":"IF(K7>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U48,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K7>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U48,0),0),0)","v":{"$error":"#VALUE!"}},null,2.67,{"$f":"計算BD!BP52","v":1664},{"$f":"計算BD!BP17","v":62400},2.67,{"$f":"計算BD!BQ52","v":1672},{"$f":"計算BD!BQ17","v":62700},{"$f":"IF(K48<=61,ROUNDDOWN(L48*0.15,0),IF(AND(61<K48,K48<75),ROUNDDOWN(ROUND(L48*計算BD!AV49/100,2),0),0))","v":249},{"$f":"IF(N48<=61,ROUNDDOWN(O48*0.15,0),IF(AND(61<N48,N48<75),ROUNDDOWN(ROUND(O48*計算BD!AW49/100,2),0),0))","v":250},1,"～2007/7/31",{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!$V$21,IF(計算表!$B$10=計算BD!$S$12,計算BD!$W$21,IF(計算表!$B$10=計算BD!$T$12,計算BD!$X$21,IF(計算表!$B$10=計算BD!$U$12,計算BD!$Y$21,0))))","v":0},{"$f":"Q48","v":249},null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AE24,計算BD!AE21)","v":0},0,0]
[null,null,null,{"$f":"IF(K8>\"1\",計算表!$B$14,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},4,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q8*U49,0),ROUNDDOWN(R8*U49,0)),0)","v":0},{"$f":"IF(K8>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U49,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K8>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U49,0),0),0)","v":{"$error":"#VALUE!"}},null,2.67,{"$f":"計算BD!BP54","v":1656},{"$f":"計算BD!BP19","v":62100},2.67,{"$f":"計算BD!BQ54","v":1664},{"$f":"計算BD!BQ19","v":62400},{"$f":"IF(K49<=61,ROUNDDOWN(L49*0.15,0),IF(AND(61<K49,K49<75),ROUNDDOWN(ROUND(L49*計算BD!AV50/100,2),0),0))","v":248},{"$f":"IF(N49<=61,ROUNDDOWN(O49*0.15,0),IF(AND(61<N49,N49<75),ROUNDDOWN(ROUND(O49*計算BD!AW50/100,2),0),0))","v":249},1,"～2008/7/31",{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!$V$25,IF(計算表!$B$10=計算BD!$S$12,計算BD!$W$25,IF(計算表!$B$10=計算BD!$T$12,計算BD!$X$25,IF(計算表!$B$10=計算BD!$U$12,計算BD!$Y$25,0))))","v":0},{"$f":"Q49","v":248},null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AE28,計算BD!AE25)","v":0},0,0]
[null,null,null,{"$f":"IF(K9>\"1\",計算表!$B$14,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},5,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q9*U50,0),ROUNDDOWN(R9*U50,0)),0)","v":0},{"$f":"IF(K9>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U50,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K9>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U50,0),0),0)","v":{"$error":"#VALUE!"}},null,2.67,{"$f":"計算BD!BP56","v":1648},{"$f":"計算BD!BP21","v":61800},2.67,{"$f":"計算BD!BQ56","v":1656},{"$f":"計算BD!BQ21","v":62100},{"$f":"IF(K50<=61,ROUNDDOWN(L50*0.15,0),IF(AND(61<K50,K50<75),ROUNDDOWN(ROUND(L50*計算BD!AV51/100,2),0),0))","v":247},{"$f":"IF(N50<=61,ROUNDDOWN(O50*0.15,0),IF(AND(61<N50,N50<75),ROUNDDOWN(ROUND(O50*計算BD!AW51/100,2),0),0))","v":248},1,"～2009/7/31",{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!$V$29,IF(計算表!$B$10=計算BD!$S$12,計算BD!$W$29,IF(計算表!$B$10=計算BD!$T$12,計算BD!$X$29,IF(計算表!$B$10=計算BD!$U$12,計算BD!$Y$29,0))))","v":0},247,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AE32,計算BD!AE29)","v":0},0,0]
[null,null,null,{"$f":"IF(K10>\"1\",計算表!$B$14,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},6,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q10*U51,0),ROUNDDOWN(R10*U51,0)),0)","v":0},{"$f":"IF(K10>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U51,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K10>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U51,0),0),0)","v":{"$error":"#VALUE!"}},null,2.67,{"$f":"計算BD!BP58","v":1640},{"$f":"計算BD!BP23","v":61500},2.67,{"$f":"計算BD!BQ58","v":1648},{"$f":"計算BD!BQ23","v":61800},{"$f":"IF(K51<=61,ROUNDDOWN(L51*0.15,0),IF(AND(61<K51,K51<75),ROUNDDOWN(ROUND(L51*計算BD!AV52/100,2),0),0))","v":246},{"$f":"IF(N51<=61,ROUNDDOWN(O51*0.15,0),IF(AND(61<N51,N51<75),ROUNDDOWN(ROUND(O51*計算BD!AW52/100,2),0),0))","v":247},1,"～2010/7/31",{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!$V$33,IF(計算表!$B$10=計算BD!$S$12,計算BD!$W$33,IF(計算表!$B$10=計算BD!$T$12,計算BD!$X$33,IF(計算表!$B$10=計算BD!$U$12,計算BD!$Y$33,0))))","v":0},246,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AE36,計算BD!AE33)","v":0},0,0]
[null,null,null,{"$f":"IF(K11>\"1\",計算表!$B$14,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},7,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q11*U52,0),ROUNDDOWN(R11*U52,0)),0)","v":0},{"$f":"IF(K11>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U52,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K11>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U52,0),0),0)","v":{"$error":"#VALUE!"}},null,2.67,{"$f":"計算BD!BP60","v":1600},{"$f":"計算BD!BP25","v":60000},2.67,{"$f":"計算BD!BQ60","v":1608},{"$f":"計算BD!BQ25","v":60300},{"$f":"IF(K52<=61,ROUNDDOWN(L52*0.15,0),IF(AND(61<K52,K52<75),ROUNDDOWN(ROUND(L52*計算BD!AV53/100,2),0),0))","v":240},{"$f":"IF(N52<=61,ROUNDDOWN(O52*0.15,0),IF(AND(61<N52,N52<75),ROUNDDOWN(ROUND(O52*計算BD!AW53/100,2),0),0))","v":241},1,"～2011/7/31",{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!$V$37,IF(計算表!$B$10=計算BD!$S$12,計算BD!$W$37,IF(計算表!$B$10=計算BD!$T$12,計算BD!$X$37,IF(計算表!$B$10=計算BD!$U$12,計算BD!$Y$37,0))))","v":0},240,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AE40,計算BD!AE37)","v":0},0,0]
[null,null,null,{"$f":"IF(K12>\"1\",計算表!$B$14,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},8,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q12*U53,0),ROUNDDOWN(R12*U53,0)),0)","v":0},{"$f":"IF(K12>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U53,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K12>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U53,0),0),0)","v":{"$error":"#VALUE!"}},null,2.67,{"$f":"計算BD!BP62","v":1864},{"$f":"計算BD!BP27","v":69900},2.67,{"$f":"計算BD!BQ62","v":1864},{"$f":"計算BD!BQ27","v":69900},{"$f":"IF(K53<=61,ROUNDDOWN(L53*0.15,0),IF(AND(61<K53,K53<75),ROUNDDOWN(ROUND(L53*計算BD!AV54/100,2),0),0))","v":279},{"$f":"IF(N53<=61,ROUNDDOWN(O53*0.15,0),IF(AND(61<N53,N53<75),ROUNDDOWN(ROUND(O53*計算BD!AW54/100,2),0),0))","v":279},0,"～2012/7/31",{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!$V$41,IF(計算表!$B$10=計算BD!$S$12,計算BD!$W$41,IF(計算表!$B$10=計算BD!$T$12,計算BD!$X$41,IF(計算表!$B$10=計算BD!$U$12,計算BD!$Y$41,0))))","v":0},279,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AE44,計算BD!AE41)","v":0},0,0]
[null,null,null,{"$f":"IF(K13>\"1\",計算表!$B$14,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},9,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q13*U54,0),ROUNDDOWN(R13*U54,0)),0)","v":0},{"$f":"IF(K13>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U54,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K13>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U54,0),0),0)","v":{"$error":"#VALUE!"}},null,2.67,{"$f":"計算BD!BP64","v":1856},{"$f":"計算BD!BP29","v":69600},2.67,{"$f":"計算BD!BQ64","v":1856},{"$f":"計算BD!BQ29","v":69600},{"$f":"IF(K54<=61,ROUNDDOWN(L54*0.15,0),IF(AND(61<K54,K54<75),ROUNDDOWN(ROUND(L54*計算BD!AV55/100,2),0),0))","v":278},{"$f":"IF(N54<=61,ROUNDDOWN(O54*0.15,0),IF(AND(61<N54,N54<75),ROUNDDOWN(ROUND(O54*計算BD!AW55/100,2),0),0))","v":278},0,"～2013/7/31",{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!$V$45,IF(計算表!$B$10=計算BD!$S$12,計算BD!$W$45,IF(計算表!$B$10=計算BD!$T$12,計算BD!$X$45,IF(計算表!$B$10=計算BD!$U$12,計算BD!$Y$45,0))))","v":0},278,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AE48,計算BD!AE45)","v":0},0,0]
[null,null,null,{"$f":"IF(K14>\"1\",計算表!$B$14,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},10,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q14*U55,0),ROUNDDOWN(R14*U55,0)),0)","v":0},{"$f":"IF(K14>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U55,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K14>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U55,0),0),0)","v":{"$error":"#VALUE!"}},null,2.67,{"$f":"計算BD!BP66","v":1848},{"$f":"計算BD!BP31","v":69300},2.67,{"$f":"計算BD!BQ66","v":1848},{"$f":"計算BD!BQ31","v":69300},{"$f":"IF(K55<=61,ROUNDDOWN(L55*0.15,0),IF(AND(61<K55,K55<75),ROUNDDOWN(ROUND(L55*計算BD!AV56/100,2),0),0))","v":277},{"$f":"IF(N55<=61,ROUNDDOWN(O55*0.15,0),IF(AND(61<N55,N55<75),ROUNDDOWN(ROUND(O55*計算BD!AW56/100,2),0),0))","v":277},0,"～2014/7/31",{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!$V$49,IF(計算表!$B$10=計算BD!$S$12,計算BD!$W$49,IF(計算表!$B$10=計算BD!$T$12,計算BD!$X$49,IF(計算表!$B$10=計算BD!$U$12,計算BD!$Y$49,0))))","v":0},277,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AE52,計算BD!AE49)","v":0},0,0]
[null,null,null,{"$f":"IF(K15>\"1\",計算表!$B$14,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},11,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q15*U56,0),ROUNDDOWN(R15*U56,0)),0)","v":0},{"$f":"IF(K15>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U56,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K15>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U56,0),0),0)","v":{"$error":"#VALUE!"}},null,2.67,{"$f":"計算BD!BP68","v":1840},{"$f":"計算BD!BP33","v":69000},2.67,{"$f":"計算BD!BQ68","v":1848},{"$f":"計算BD!BQ33","v":69300},{"$f":"IF(K56<=61,ROUNDDOWN(L56*0.15,0),IF(AND(61<K56,K56<75),ROUNDDOWN(ROUND(L56*計算BD!AV57/100,2),0),0))","v":276},{"$f":"IF(N56<=61,ROUNDDOWN(O56*0.15,0),IF(AND(61<N56,N56<75),ROUNDDOWN(ROUND(O56*計算BD!AW57/100,2),0),0))","v":277},1,"～2015/7/31",{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!$V$53,IF(計算表!$B$10=計算BD!$S$12,計算BD!$W$53,IF(計算表!$B$10=計算BD!$T$12,計算BD!$X$53,IF(計算表!$B$10=計算BD!$U$12,計算BD!$Y$53,0))))","v":0},276,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AE56,計算BD!AE53)","v":0},0,0,{"$f":"ROUNDDOWN(U56*0.5,0)","v":0},{"$f":"Y56","v":0},null,null,{"$f":"IF(計算表!$B$10=計算BD!$B$79,計算BD!I79,IF(計算表!$B$10=計算BD!$B$80,計算BD!I80,IF(計算表!$B$10=計算BD!$B$81,計算BD!I81,IF(計算表!$B$10=計算BD!$B$82,計算BD!I82))))","v":false}]
[null,null,null,{"$f":"IF(K16>\"1\",計算表!$B$14,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},12,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q16*U57,0),ROUNDDOWN(R16*U57,0)),0)","v":0},{"$f":"IF(K16>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U57,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K16>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U57,0),0),0)","v":{"$error":"#VALUE!"}},null,2.67,{"$f":"計算BD!BP70","v":1840},{"$f":"計算BD!BP35","v":69000},2.67,{"$f":"計算BD!BQ70","v":1848},{"$f":"計算BD!BQ35","v":69300},{"$f":"IF(K57<=61,ROUNDDOWN(L57*0.15,0),IF(AND(61<K57,K57<75),ROUNDDOWN(ROUND(L57*計算BD!AV58/100,2),0),0))","v":276},{"$f":"IF(N57<=61,ROUNDDOWN(O57*0.15,0),IF(AND(61<N57,N57<75),ROUNDDOWN(ROUND(O57*計算BD!AW58/100,2),0),0))","v":277},1,"～2016/7/31",{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!$V$57,IF(計算表!$B$10=計算BD!$S$12,計算BD!$W$57,IF(計算表!$B$10=計算BD!$T$12,計算BD!$X$57,IF(計算表!$B$10=計算BD!$U$12,計算BD!$Y$57,0))))","v":0},276,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AE60,計算BD!AE57)","v":0},0,0,{"$f":"ROUNDDOWN(U57*0.5,0)","v":0},{"$f":"Y57","v":0},null,null,{"$f":"IF(計算表!$B$10=計算BD!$B$83,計算BD!I83,IF(計算表!$B$10=計算BD!$B$84,計算BD!I84,IF(計算表!$B$10=計算BD!$B$85,計算BD!I85,IF(計算表!$B$10=計算BD!$B$86,計算BD!I86))))","v":false}]
[null,null,null,{"$f":"IF(K17>\"1\",計算表!$B$14,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},13,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q17*U58,0),ROUNDDOWN(R17*U58,0)),0)","v":0},{"$f":"IF(K17>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U58,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K17>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U58,0),0),0)","v":{"$error":"#VALUE!"}},null,2.67,{"$f":"計算BD!BP72","v":1832},{"$f":"計算BD!BP37","v":68700},2.67,{"$f":"計算BD!BQ72","v":1840},{"$f":"計算BD!BQ37","v":69000},{"$f":"IF(K58<=61,ROUNDDOWN(L58*0.15,0),IF(AND(61<K58,K58<75),ROUNDDOWN(ROUND(L58*計算BD!AV59/100,2),0),0))","v":274},{"$f":"IF(N58<=61,ROUNDDOWN(O58*0.15,0),IF(AND(61<N58,N58<75),ROUNDDOWN(ROUND(O58*計算BD!AW59/100,2),0),0))","v":276},2,"～2017/7/31",{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!$V$61,IF(計算表!$B$10=計算BD!$S$12,計算BD!$W$61,IF(計算表!$B$10=計算BD!$T$12,計算BD!$X$61,IF(計算表!$B$10=計算BD!$U$12,計算BD!$Y$61,0))))","v":0},274,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AE64,計算BD!AE61)","v":0},0,0,{"$f":"ROUNDDOWN(U58*0.5,0)","v":0},0,null,null,{"$f":"IF(計算表!$B$10=計算BD!$B$87,計算BD!I87,IF(計算表!$B$10=計算BD!$B$88,計算BD!I88,IF(計算表!$B$10=計算BD!$B$89,計算BD!I89,IF(計算表!$B$10=計算BD!$B$90,計算BD!I90))))","v":false}]
[null,null,null,{"$f":"IF(K18>\"1\",計算表!$B$14,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},14,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q18*U59,0),ROUNDDOWN(R18*U59,0)),0)","v":0},{"$f":"IF(K18>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U59,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K18>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U59,0),0),0)","v":{"$error":"#VALUE!"}},null,2.67,{"$f":"計算BD!BP74","v":1976},{"$f":"計算BD!BP39","v":74100},2.67,{"$f":"計算BD!BQ74","v":1976},{"$f":"計算BD!BQ39","v":74100},{"$f":"IF(K59<=61,ROUNDDOWN(L59*0.15,0),IF(AND(61<K59,K59<75),ROUNDDOWN(ROUND(L59*計算BD!AV60/100,2),0),0))","v":296},{"$f":"IF(N59<=61,ROUNDDOWN(O59*0.15,0),IF(AND(61<N59,N59<75),ROUNDDOWN(ROUND(O59*計算BD!AW60/100,2),0),0))","v":296},0,"～2018/7/31",{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!$V$65,IF(計算表!$B$10=計算BD!$S$12,計算BD!$W$65,IF(計算表!$B$10=計算BD!$T$12,計算BD!$X$65,IF(計算表!$B$10=計算BD!$U$12,計算BD!$Y$65,0))))","v":0},296,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AE68,計算BD!AE65)","v":0},0,0,{"$f":"IF(U59>0,IF(K18>=K39,ROUNDDOWN(U59*0.8,0),ROUNDDOWN(U59*0.5,0)),0)","v":0},0,null,null,{"$f":"IF(計算表!$B$10=計算BD!$B$91,計算BD!I91,IF(計算表!$B$10=計算BD!$B$92,計算BD!I92,IF(計算表!$B$10=計算BD!$B$93,計算BD!I93,IF(計算表!$B$10=計算BD!$B$94,計算BD!I94))))","v":false}]
[null,null,null,{"$f":"IF(K19>\"1\",計算表!$B$14,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},15,{"$f":"IF(計算表!$B$4=$A$5,IF($R$20=0,ROUNDDOWN(Q19*U60,0),ROUNDDOWN(R19*U60,0)),0)","v":0},{"$f":"IF(K19>\"1\",IF(計算表!$B$4=$A$6,ROUNDDOWN($S$3*U60,0),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(K19>\"1\",IF(計算表!$B$4=$A$7,ROUNDDOWN($S$3*U60,0),0),0)","v":{"$error":"#VALUE!"}},null,2.67,{"$f":"計算BD!BP76","v":1984},{"$f":"計算BD!BP41","v":74400},2.67,{"$f":"計算BD!BQ76","v":1984},{"$f":"計算BD!BQ41","v":74400},{"$f":"IF(K60<=61,ROUNDDOWN(L60*0.15,0),IF(AND(61<K60,K60<75),ROUNDDOWN(ROUND(L60*計算BD!AV61/100,2),0),0))","v":297},{"$f":"IF(N60<=61,ROUNDDOWN(O60*0.15,0),IF(AND(61<N60,N60<75),ROUNDDOWN(ROUND(O60*計算BD!AW61/100,2),0),0))","v":297},0,"～2019/7/31",{"$f":"IF(計算表!$B$10=計算BD!$R$12,計算BD!$V$69,IF(計算表!$B$10=計算BD!$S$12,計算BD!$W$69,IF(計算表!$B$10=計算BD!$T$12,計算BD!$X$69,IF(計算表!$B$10=計算BD!$U$12,計算BD!$Y$69,0))))","v":0},297,null,null,{"$f":"IF(計算表!$B$10=計算BD!$AC$12,計算BD!AE72,計算BD!AE69)","v":0},0,0,{"$f":"IF(U60>0,IF(OR(K18>=K39,K19>K39),ROUNDDOWN(U60*0.8,0),ROUNDDOWN(U60*0.5,0)),0)","v":0},0,null,null,{"$f":"IF(計算表!$B$10=計算BD!$B$95,計算BD!I95,IF(計算表!$B$10=計算BD!$B$96,計算BD!I96,IF(計算表!$B$10=計算BD!$B$97,計算BD!I97,IF(計算表!$B$10=計算BD!$B$98,計算BD!I98))))","v":false}]
[]
["○育児計算"]
["日付","月","期間区分","給付日数",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"基本・高齢・短期","高齢継続","育児","介護","再手","就業手当","常用","支援給付金","就業促進定着"]
[null,null,"8月で切り替わり",{"$f":"Q20","v":{"$error":"#VALUE!"}},"旧賃金日額","旧計算（基本分）","賃金月額×0.8","賃金月額×0.13","旧支給総額","新賃金日額","新計算（基本分）","賃金月額×0.8","賃金月額×0.13","新支給総額","追加給付額","区分","追加給付（区分）","金利","加算額","～2005/7/31",{"$f":"IF(計算表!$B$4=$A$5,G46,IF(計算表!$B$4=$A$6,H46,I46))","v":{"$error":"#VALUE!"}},{"$f":"R5*V46","v":0},null,null,{"$f":"IF(K5>\"1\",ROUNDDOWN($S$3*Y46*0.3,0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(D46>0,ROUNDDOWN(Z46*0.3,0),0)*D46","v":{"$error":"#VALUE!"}},{"$f":"IF(K5>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA46*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA46*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA46*0.4,0),0))),0)","v":{"$error":"#VALUE!"}}]
[{"$f":"Q3","v":{"$error":"#VALUE!"}},{"$f":"MONTH(A65)","v":{"$error":"#VALUE!"}},{"$f":"J24","v":{"$error":"#VALUE!"}},{"$f":"IF($D$64>=30,30,計算BD!$AS$66)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C65,2),0)","v":0},{"$f":"IF($K$3<$K$31,ROUNDDOWN(D65*E65*0.3,0),IF(AND($K$31<=$K$3,$K$3<$K$32),ROUNDDOWN(D65*E65*0.3,0),IF(AND($K$32<=$K$3,$K$3<$K$33),ROUNDDOWN(D65*E65*0.5,0),IF($K$33<=$K$3,ROUNDDOWN(D65*E65*0.67,0)))))","v":{"$error":"#VALUE!"}},{"$f":"ROUNDDOWN(E65*D65*0.8,0)","v":{"$error":"#VALUE!"}},{"$f":"IF($K$3>=$K$33,ROUNDDOWN(E65*D65*0.13,0),ROUNDDOWN(E65*D65*0.3,0))","v":{"$error":"#VALUE!"}},{"$f":"IF(D65-G65>=0,0,IF(AND(D65<G65,D65>H65),G65-D65,F65))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C65,3),0)","v":0},{"$f":"IF($K$3<$K$31,ROUNDDOWN(D65*J65*0.3,0),IF(AND($K$31<=$K$3,$K$3<$K$32),ROUNDDOWN(D65*J65*0.3,0),IF(AND($K$32<=$K$3,$K$3<$K$33),ROUNDDOWN(D65*J65*0.5,0),IF($K$33<=$K$3,ROUNDDOWN(D65*J65*0.67,0)))))","v":{"$error":"#VALUE!"}},{"$f":"ROUNDDOWN(J65*D65*0.8,0)","v":{"$error":"#VALUE!"}},{"$f":"IF($K$3>=$K$33,ROUNDDOWN(J65*D65*0.13,0),ROUNDDOWN(J65*D65*0.3,0))","v":{"$error":"#VALUE!"}},{"$f":"IF(D65-L65>=0,0,IF(AND(D65<L65,D65>M65),L65-D65,K65))","v":{"$error":"#VALUE!"}},{"$f":"N65-I65","v":{"$error":"#VALUE!"}},1,{"$f":"SUMIF($C$65:$C$88,P65,$O$65:$O$88)+SUMIF($C$92,P65,$I$92)","v":0},0.14000000000000001,{"$f":"IFERROR(ROUND(Q65*R65,2),0)","v":0},"～2006/7/31",{"$f":"IF(計算表!$B$4=$A$5,G47,IF(計算表!$B$4=$A$6,H47,I47))","v":{"$error":"#VALUE!"}},{"$f":"R6*V47","v":0},null,null,{"$f":"IF(K6>\"1\",ROUNDDOWN($S$3*Y47*0.3,0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(D47>0,ROUNDDOWN(Z47*0.3,0),0)*D47","v":{"$error":"#VALUE!"}},{"$f":"IF(K6>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA47*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA47*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA47*0.4,0),0))),0)","v":{"$error":"#VALUE!"}}]
[{"$f":"EDATE(A65,1)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(B66=8,C65+1,C65)","v":{"$error":"#VALUE!"}},{"$f":"IF($D$64-30>=30,30,IF(SUM($D$65)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C66,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C66,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},2,{"$f":"SUMIF($C$65:$C$88,P66,$O$65:$O$88)+SUMIF($C$92,P66,$I$92)","v":0},0.13,{"$f":"IFERROR(ROUND(Q66*R66,2),0)","v":0},"～2007/7/31",{"$f":"IF(計算表!$B$4=$A$5,G48,IF(計算表!$B$4=$A$6,H48,I48))","v":{"$error":"#VALUE!"}},{"$f":"R7*V48","v":0},null,null,{"$f":"IF(K7>\"1\",ROUNDDOWN($S$3*Y48*0.3,0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K7>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA48*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA48*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA48*0.4,0),0))),0)","v":{"$error":"#VALUE!"}}]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-60>=30,30,IF(SUM($D$65:D66)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C67,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C67,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},3,0,0.11,0,"～2008/7/31",{"$f":"IF(計算表!$B$4=$A$5,G49,IF(計算表!$B$4=$A$6,H49,I49))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K8>\"1\",ROUNDDOWN($S$3*Y49*0.3,0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K8>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA49*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA49*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA49*0.4,0),0))),0)","v":{"$error":"#VALUE!"}}]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-90>=30,30,IF(SUM($D$65:D67)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C68,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C68,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},4,0,0.09,0,"～2009/7/31",{"$f":"IF(計算表!$B$4=$A$5,G50,IF(計算表!$B$4=$A$6,H50,I50))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K9>\"1\",IF(K9>=K24,IF($S$27>0.6666,ROUNDDOWN($S$3*Y50*0.5,0),ROUNDDOWN($S$3*Y50*0.4,0)),ROUNDDOWN($S$3*Y50*0.3,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K9>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA50*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA50*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA50*0.4,0),0))),0)","v":{"$error":"#VALUE!"}}]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-120>=30,30,IF(SUM($D$65:D68)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C69,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C69,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5,{"$f":"SUMIF($C$65:$C$88,P69,$O$65:$O$88)+SUMIF($C$92,P69,$I$92)","v":0},0.08,{"$f":"IFERROR(ROUND(Q69*R69,2),0)","v":0},"～2010/7/31",{"$f":"IF(計算表!$B$4=$A$5,G51,IF(計算表!$B$4=$A$6,H51,I51))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K10>\"1\",IF($S$27>0.6666,ROUNDDOWN($S3*Y51*0.5,0),ROUNDDOWN(S3*Y51*0.4,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K10>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA51*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA51*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA51*0.4,0),0))),0)","v":{"$error":"#VALUE!"}}]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-150>=30,30,IF(SUM($D$65:D69)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C70,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C70,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},6,0,0.06,0,"～2011/7/31",{"$f":"IF(計算表!$B$4=$A$5,G52,IF(計算表!$B$4=$A$6,H52,I52))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K11>\"1\",IF($S$27>0.6666,ROUNDDOWN($S$3*Y52*0.5,0),ROUNDDOWN($S$3*Y52*0.4,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K11>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA52*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA52*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA52*0.4,0),0))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,"↓残日数"]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-180>=30,30,IF(SUM($D$65:D70)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C71,2),0)","v":0},{"$f":"IF($K$3<$K$31,ROUNDDOWN(D71*E71*0.3,0),IF(AND($K$31<=$K$3,$K$3<$K$32),ROUNDDOWN(D71*E71*0.3,0),IF(AND($K$32<=$K$3,$K$3<$K$33),ROUNDDOWN(D71*E71*0.5,0),IF($K$33<=$K$3,ROUNDDOWN(D71*E71*0.5,0)))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C71,3),0)","v":0},{"$f":"IF($K$3<$K$31,ROUNDDOWN(D71*J71*0.3,0),IF(AND($K$31<=$K$3,$K$3<$K$32),ROUNDDOWN(D71*J71*0.3,0),IF(AND($K$32<=$K$3,$K$3<$K$33),ROUNDDOWN(D71*J71*0.5,0),IF($K$33<=$K$3,ROUNDDOWN(D71*J71*0.5,0)))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},7,0,0.05,0,"～2012/7/31",{"$f":"IF(計算表!$B$4=$A$5,G53,IF(計算表!$B$4=$A$6,H53,I53))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K12>\"1\",IF($S$27>0.6666,ROUNDDOWN($S$3*Y53*0.6,0),ROUNDDOWN($S$3*Y53*0.5,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K12>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA53*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA53*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA53*0.4,0),0))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"計算BD!R9","v":{"$error":"#DIV/0!"}},{"$f":"計算表!B20","v":0}]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-210>=30,30,IF(SUM($D$65:D71)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C72,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C72,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},8,0,0.04,0,"～2013/7/31",{"$f":"IF(計算表!$B$4=$A$5,G54,IF(計算表!$B$4=$A$6,H54,I54))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K13>\"1\",IF($S$27>0.6666,ROUNDDOWN($S3*Y54*0.6,0),ROUNDDOWN($S3*Y54*0.5,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K13>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA54*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA54*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA54*0.4,0),0))),0)","v":{"$error":"#VALUE!"}}]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-240>=30,30,IF(SUM($D$65:D72)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C73,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C73,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},9,0,0.03,0,"～2014/7/31",{"$f":"IF(計算表!$B$4=$A$5,G55,IF(計算表!$B$4=$A$6,H55,I55))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K14>\"1\",IF($S$27>0.6666,ROUNDDOWN($S3*Y55*0.6,0),ROUNDDOWN($S3*Y55*0.5,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K14>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA55*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA55*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA55*0.4,0),0))),0)","v":{"$error":"#VALUE!"}},null,null,null,null,"就促定着A","就促定着B"]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-270>=30,30,IF(SUM($D$65:D73)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C74,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C74,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},10,0,0.02,0,"～2015/7/31",{"$f":"IF(計算表!$B$4=$A$5,G56,IF(計算表!$B$4=$A$6,H56,I56))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K15>\"1\",IF($S$27>0.6666,ROUNDDOWN($S3*Y56*0.6,0),ROUNDDOWN($S3*Y56*0.5,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K15>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA56*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA56*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA56*0.4,0),0))),0)","v":{"$error":"#VALUE!"}},{"$f":"IF($R$20=0,ROUNDDOWN(Q15*AB56,0),ROUNDDOWN(R15*AB56,0))","v":{"$error":"#VALUE!"}},{"$f":"IF(K15>\"1\",AH74,0)","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF(ROUNDDOWN((AF56-$AF$71)*180,0)>0,ROUNDDOWN((AF56-$AF$71)*180,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"ROUNDDOWN($AG$71*AC56*0.4,0)","v":0},{"$f":"IF(AF74>AG74,AG74,AF74)","v":{"$error":"#DIV/0!"}}]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-300>=30,30,IF(SUM($D$65:D74)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C75,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C75,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},11,0,0.01,0,"～2016/7/31",{"$f":"IF(計算表!$B$4=$A$5,G57,IF(計算表!$B$4=$A$6,H57,I57))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K16>\"1\",IF($S$27>0.6666,ROUNDDOWN($S$3*Y57*0.6,0),ROUNDDOWN($S$3*Y57*0.5,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K16>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA57*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA57*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA57*0.4,0),0))),0)","v":{"$error":"#VALUE!"}},{"$f":"IF($R$20=0,ROUNDDOWN(Q16*AB57,0),ROUNDDOWN(R16*AB57,0))","v":{"$error":"#VALUE!"}},{"$f":"IF(K16>\"1\",AH75,0)","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF(ROUNDDOWN((AF57-$AF$71)*180,0)>0,ROUNDDOWN((AF57-$AF$71)*180,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"ROUNDDOWN($AG$71*AC57*0.4,0)","v":0},{"$f":"IF(AF75>AG75,AG75,AF75)","v":{"$error":"#DIV/0!"}}]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-330>=30,30,IF(SUM($D$65:D75)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C76,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C76,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},12,0,0.01,0,"～2017/7/31",{"$f":"IF(計算表!$B$4=$A$5,G58,IF(計算表!$B$4=$A$6,H58,I58))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K17>\"1\",IF(K17>=K26,IF($S$27>0.6666,ROUNDDOWN($S$3*Y58*0.7,0),ROUNDDOWN($S$3*Y58*0.6,0)),IF($S$27>0.6666,ROUNDDOWN($S$3*Y58*0.6,0),ROUNDDOWN($S$3*Y58*0.5,0))),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K17>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA58*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA58*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA58*0.4,0),0))),0)","v":{"$error":"#VALUE!"}},{"$f":"IF($R$20=0,ROUNDDOWN(Q17*AB58,0),ROUNDDOWN(R17*AB58,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,null,{"$f":"IF(ROUNDDOWN((AF58-$AF$71)*180,0)>0,ROUNDDOWN((AF58-$AF$71)*180,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF($S$27>0.6666,ROUNDDOWN(AG71*AC58*0.3,0),ROUNDDOWN(AG71*AC58*0.4,0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-360>=30,30,IF(SUM($D$65:D76)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C77,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C77,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},13,0,0.01,0,"～2018/7/31",{"$f":"IF(計算表!$B$4=$A$5,G59,IF(計算表!$B$4=$A$6,H59,I59))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K18>\"1\",IF($S$27>0.6666,ROUNDDOWN($S3*Y59*0.7,0),ROUNDDOWN($S3*Y59*0.6,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K18>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA59*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA59*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA59*0.4,0),0))),0)","v":{"$error":"#VALUE!"}},{"$f":"IF($R$20=0,ROUNDDOWN(Q18*AB59,0),ROUNDDOWN(R18*AB59,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,null,{"$f":"IF(ROUNDDOWN((AF59-$AF$71)*180,0)>0,ROUNDDOWN((AF59-$AF$71)*180,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF($S$27>0.6666,ROUNDDOWN(AG71*AC59*0.3,0),ROUNDDOWN(AG71*AC59*0.4,0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-390>=30,30,IF(SUM($D$65:D77)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C78,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C78,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},14,0,0.01,0,"～2019/7/31",{"$f":"IF(計算表!$B$4=$A$5,G60,IF(計算表!$B$4=$A$6,H60,I60))","v":{"$error":"#VALUE!"}},0,null,null,{"$f":"IF(K19>\"1\",IF($S$27>0.6666,ROUNDDOWN($S3*Y60*0.7,0),ROUNDDOWN($S3*Y60*0.6,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(K19>\"1\",IF(OR(計算表!$B$16>=270,$S$3>=90),ROUNDDOWN(AA60*90*0.4,0),IF(AND(0<$S$3,$S$3<45),ROUNDDOWN(AA60*18,0),IF(AND(45<=$S$3,$S$3<90),ROUNDDOWN($S$3*AA60*0.4,0),0))),0)","v":{"$error":"#VALUE!"}},{"$f":"IF($R$20=0,ROUNDDOWN(Q19*AB60,0),ROUNDDOWN(R19*AB60,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,null,{"$f":"IF(ROUNDDOWN((AF60-$AF$71)*180,0)>0,ROUNDDOWN((AF60-$AF$71)*180,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF($S$27>0.6666,ROUNDDOWN(AG71*AC60*0.3,0),ROUNDDOWN(AG71*AC60*0.4,0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-420>=30,30,IF(SUM($D$65:D78)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C79,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C79,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},15,0,0.01,0,"既存給付",{"$f":"SUM(U64:U78)","v":{"$error":"#VALUE!"}},{"$f":"SUM(V64:V78)","v":0},{"$f":"Q83","v":{"$error":"#VALUE!"}},{"$f":"Q114","v":{"$error":"#VALUE!"}},{"$f":"SUM(Y64:Y78)","v":{"$error":"#VALUE!"}},{"$f":"SUM(Z64:Z78)","v":{"$error":"#VALUE!"}},{"$f":"SUM(AA64:AA78)","v":{"$error":"#VALUE!"}},{"$f":"SUM(AB74:AB78)","v":{"$error":"#VALUE!"}},{"$f":"SUM(AC74:AC78)","v":{"$error":"#VALUE!"}},null,{"$f":"IFERROR(IF(計算表!B4=A5,U79,IF(計算表!B4=A6,U79,IF(計算表!B4=A7,U79,IF(計算表!B4=A8,V79,IF(計算表!B4=A9,W79,IF(計算表!B4=A10,X79,IF(計算表!B4=A11,Y79,IF(計算表!B4=A12,Z79,IF(計算表!B4=A13,AA79,IF(計算表!B4=A14,AB79,IF(計算表!B4=A15,AC79,0))))))))))),\"-\")","v":0},null,"↑上限計算"]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-450>=30,30,IF(SUM($D$65:D79)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C80,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C80,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-480>=30,30,IF(SUM($D$65:D80)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C81,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C81,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-510>=30,30,IF(SUM($D$65:D81)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C82,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(D82-G82>=0,0,IF(AND(D82<G82,D82>H82),G82-D82,F82))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C82,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"旧支給総額",null,"加算額"]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-540>=30,30,IF(SUM($D$65:D82)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C83,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C83,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"IF(計算表!B5=\"○\",I89+F92,I89)","v":{"$error":"#VALUE!"}},null,{"$f":"ROUNDDOWN(S65+S66+S67+S68+S69+S70+S71+S72+S73+S74+S75+S76+S77+S78+S79,0)","v":0}]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-570>=30,30,IF(SUM($D$65:D83)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C84,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C84,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"新支給総額"]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-600>=30,30,IF(SUM($D$65:D84)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C85,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C85,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"IF(計算表!B4=\"○\",N89+H92,N89)","v":{"$error":"#VALUE!"}}]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-630>=30,30,IF(SUM($D$65:D85)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C86,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C86,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,"追加給付額"]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-660>=30,30,IF(SUM($D$65:D86)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C87,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C87,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"SUM(Q65:Q79)","v":0}]
[{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF($D$64-690>=30,30,IF(SUM($D$65:D87)=$D$64,0,計算BD!$AS$66))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C88,2),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX(計算BD!$AN$70:$AP$84,C88,3),0)","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I65:I88)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"SUM(N65:N88)","v":{"$error":"#VALUE!"}}]
[]
[null,null,"期間区分","復帰給付日数","旧賃金日額","旧復帰給付金","新賃金日額","新復帰給付金","追加給付額","推定復帰日"]
[null,null,{"$f":"J33","v":{"$error":"#VALUE!"}},{"$f":"Q20","v":{"$error":"#VALUE!"}},{"$f":"INDEX(計算BD!$AN$70:$AP$84,C92,2)","v":{"$error":"#VALUE!"}},{"$f":"IF($G$33<K92,ROUNDDOWN($D$92*$E$92*0.1,0),IF(AND(K92<=G33,G33<L92),ROUNDDOWN($D$92*$E$92*0.2,0),0))","v":{"$error":"#VALUE!"}},{"$f":"INDEX(計算BD!$AN$70:$AP$84,C92,3)","v":{"$error":"#VALUE!"}},{"$f":"IF(G33<$K$92,ROUNDDOWN($D$92*$G$92*0.1,0),IF(AND($K$92<=G33,G33<$L$92),ROUNDDOWN($D$92*$G$92*0.2,0),0))","v":{"$error":"#VALUE!"}},{"$f":"H92-F92","v":{"$error":"#VALUE!"}},{"$f":"G33","v":{"$error":"#VALUE!"}},"2007-10-01","2010-03-31"]
[null,null,null,null,null,null,null,null,null,null,"ここまで10%","ここまで20%"]
[]
["○介護計算"]
["日付","月","期間区分","申請日数","旧賃金日額","旧支給基礎","賃金月額×0.8","賃金月額×0.13","旧支給総額","新賃金日額","新支給基礎","賃金月額×0.8","賃金月額×0.13","新支給総額","追加給付額","区分","追加給付（区分）","金利","加算額"]
[{"$f":"Q3","v":{"$error":"#VALUE!"}},{"$f":"MONTH(A97)","v":{"$error":"#VALUE!"}},{"$f":"J24","v":{"$error":"#VALUE!"}},{"$f":"計算表!B18","v":0},{"$f":"INDEX(計算BD!$AX$70:$AZ$84,C97,2)","v":{"$error":"#VALUE!"}},{"$f":"IF($K$3<$K$36,ROUNDDOWN(E97*D97*0.4,0),ROUNDDOWN(E97*D97*0.67,0))","v":{"$error":"#VALUE!"}},{"$f":"ROUNDDOWN(E97*D97*0.8,0)","v":{"$error":"#VALUE!"}},{"$f":"IF($K$3>=$K$36,ROUNDDOWN(E97*D97*0.13,0),ROUNDDOWN(E97*D97*0.4,0))","v":{"$error":"#VALUE!"}},{"$f":"IF(D97-G97>=0,0,IF(AND(D97<G97,D97>H97),G97-D97,F97))","v":{"$error":"#VALUE!"}},{"$f":"INDEX(計算BD!$AX$70:$AZ$84,C97,3)","v":{"$error":"#VALUE!"}},{"$f":"IF($K$3<$K$36,ROUNDDOWN(J97*D97*0.4,0),ROUNDDOWN(J97*D97*0.67,0))","v":{"$error":"#VALUE!"}},{"$f":"ROUNDDOWN(J97*D97*0.8,0)","v":{"$error":"#VALUE!"}},{"$f":"IF($K$3>=$K$36,ROUNDDOWN(J97*D97*0.13,0),ROUNDDOWN(J97*D97*0.4,0))","v":{"$error":"#VALUE!"}},{"$f":"IF(D97-L97>=0,0,IF(AND(D97<L97,D97>M97),L97-D97,K97))","v":{"$error":"#VALUE!"}},{"$f":"N97-I97","v":{"$error":"#VALUE!"}},1,{"$f":"SUMIF($C$97:$C$99,P97,$O$97:$O$99)","v":0},0.14000000000000001,{"$f":"IFERROR(ROUND(Q97*R97,2),0)","v":0}]
[{"$f":"EDATE(A97,1)","v":{"$error":"#VALUE!"}},{"$f":"MONTH(A98)","v":{"$error":"#VALUE!"}},{"$f":"IF(B98=8,C97+1,C97)","v":{"$error":"#VALUE!"}},{"$f":"計算表!B19","v":0},{"$f":"INDEX(計算BD!$AX$70:$AZ$84,C98,2)","v":{"$error":"#VALUE!"}},{"$f":"IF($K$3<$K$36,ROUNDDOWN(E98*D98*0.4,0),ROUNDDOWN(E98*D98*0.67,0))","v":{"$error":"#VALUE!"}},{"$f":"ROUNDDOWN(E98*D98*0.8,0)","v":{"$error":"#VALUE!"}},{"$f":"IF($K$3>=$K$36,ROUNDDOWN(E98*D98*0.13,0),ROUNDDOWN(E98*D98*0.4,0))","v":{"$error":"#VALUE!"}},{"$f":"IF(D98-G98>=0,0,IF(AND(D98<G98,D98>H98),G98-D98,F98))","v":{"$error":"#VALUE!"}},{"$f":"INDEX(計算BD!$AX$70:$AZ$84,C98,3)","v":{"$error":"#VALUE!"}},{"$f":"IF($K$3<$K$36,ROUNDDOWN(J98*D98*0.4,0),ROUNDDOWN(J98*D98*0.67,0))","v":{"$error":"#VALUE!"}},{"$f":"ROUNDDOWN(J98*D98*0.8,0)","v":{"$error":"#VALUE!"}},{"$f":"IF($K$3>=$K$36,ROUNDDOWN(J98*D98*0.13,0),ROUNDDOWN(J98*D98*0.4,0))","v":{"$error":"#VALUE!"}},{"$f":"IF(D98-L98>=0,0,IF(AND(D98<L98,D98>M98),L98-D98,K98))","v":{"$error":"#VALUE!"}},{"$f":"N98-I98","v":{"$error":"#VALUE!"}},2,{"$f":"SUMIF($C$97:$C$99,P98,$O$97:$O$99)","v":0},0.13,{"$f":"IFERROR(ROUND(Q98*R98,2),0)","v":0}]
[{"$f":"EDATE(A98,1)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"J29","v":{"$error":"#VALUE!"}},{"$f":"計算表!B20","v":0},{"$f":"INDEX(計算BD!$AX$70:$AZ$84,C99,2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(D99-G99>=0,0,IF(AND(D99<G99,D99>H99),G99-D99,F99))","v":{"$error":"#VALUE!"}},{"$f":"INDEX(計算BD!$AX$70:$AZ$84,C99,3)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(D99-L99>=0,0,IF(AND(D99<L99,D99>M99),L99-D99,K99))","v":{"$error":"#VALUE!"}},{"$f":"N99-I99","v":{"$error":"#VALUE!"}},3,0,0.11,0]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I97:I99)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"SUM(N97:N99)","v":{"$error":"#VALUE!"}},{"$f":"SUM(O97:O99)","v":{"$error":"#VALUE!"}},4,0,0.09,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,0,0.08,{"$f":"IFERROR(ROUND(Q101*R101,2),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,0,0.06,{"$f":"IFERROR(ROUND(Q102*R102,2),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,0,0.05,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0.04,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,0,0.03,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,0,0.02,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,0,0.01,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,0,0.01,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,0,0.01,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,0,0.01,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,0,0.01,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"旧支給総額",null,"加算額"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I100","v":{"$error":"#VALUE!"}},null,{"$f":"ROUNDDOWN(S97+S98+S99+S100+S101+S102+S103+S104+S105+S106+S107+S108+S109+S110+S111,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"新支給総額"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N100","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"追加給付額"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q116-Q114","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K5<G120,G120,IF(AND($K$3>=G120,$K$3<H120),$K$3,\"\"))","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($K$3>=G121,$K$3<H121),$K$3,\"\")","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($K$3>=G122,$K$3<H122),$K$3,\"\")","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($K$3>=G123,$K$3<H123),$K$3,\"\")","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($K$3>=G124,$K$3<H124),$K$3,\"\")","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($K$3>=G125,$K$3<H125),$K$3,\"\")","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($K$3>=G134,$K$3<H134),$K$3,\"\")","v":{"$error":"#VALUE!"}}]

{"sheet":"計算BD","index":2,"n_rows":98,"n_cols":69,"rows_kept":98,"cut":false,"hidden":true,"merged":[[53,67,54,67],[53,68,54,68],[55,59,56,59],[67,40,67,41],[67,42,67,43],[67,50,67,51],[67,52,67,53],[59,66,60,66],[59,67,60,67],[59,68,60,68],[61,59,62,59],[61,66,62,66],[61,67,62,67],[61,68,62,68],[63,59,64,59],[63,66,64,66],[63,67,64,67],[63,68,64,68],[73,59,74,59],[73,66,74,66],[73,67,74,67],[73,68,74,68],[75,59,76,59],[75,66,76,66],[75,67,76,67],[75,68,76,68],[65,59,66,59],[65,66,66,66],[65,67,66,67],[65,68,66,68],[67,59,68,59],[67,66,68,66],[67,67,68,67],[67,68,68,68],[69,59,70,59],[69,66,70,66],[69,67,70,67],[69,68,70,68],[71,59,72,59],[71,66,72,66],[71,67,72,67],[71,68,72,68],[45,65,46,65],[45,66,46,66],[45,67,46,67],[55,66,56,66],[55,67,56,67],[55,68,56,68],[57,59,58,59],[57,66,58,66],[57,67,58,67],[57,68,58,68],[47,59,48,59],[47,66,48,66],[47,67,48,67],[47,68,48,68],[49,59,50,59],[49,66,50,66],[49,67,50,67],[49,68,50,68],[51,59,52,59],[51,66,52,66],[51,67,52,67],[51,68,52,68],[53,59,54,59],[53,66,54,66],[68,34,71,34],[68,35,71,35],[68,36,71,36],[43,63,43,64],[45,59,46,59],[45,60,46,60],[45,61,46,61],[45,63,46,63],[45,64,46,64],[45,38,46,38],[45,39,46,39],[45,40,45,45],[59,59,60,59],[56,34,59,34],[56,35,59,35],[56,36,59,36],[60,34,63,34],[60,35,63,35],[60,36,63,36],[64,34,67,34],[64,35,67,35],[64,36,67,36],[44,34,47,34],[44,35,47,35],[44,36,47,36],[48,34,51,34],[48,35,51,35],[48,36,51,36],[52,34,55,34],[52,35,55,35],[52,36,55,36],[32,34,35,34],[32,35,35,35],[32,36,35,36],[36,34,39,34],[36,35,39,35],[36,36,39,36],[40,34,43,34],[40,35,43,35],[40,36,43,36],[20,34,23,34],[20,35,23,35],[20,36,23,36],[24,34,27,34],[24,35,27,35],[24,36,27,36],[28,34,31,34],[28,35,31,35],[28,36,31,36],[1,17,1,19],[2,12,3,13],[56,29,58,29],[56,30,58,30],[56,31,58,31],[56,32,58,32],[56,33,58,33],[68,29,70,29],[68,30,70,30],[68,31,70,31],[68,32,70,32],[68,33,70,33],[60,29,62,29],[60,30,62,30],[60,31,62,31],[60,32,62,32],[60,33,62,33],[64,29,66,29],[64,30,66,30],[64,31,66,31],[64,32,66,32],[64,33,66,33],[48,29,50,29],[48,30,50,30],[48,31,50,31],[48,32,50,32],[48,33,50,33],[52,29,54,29],[52,30,54,30],[52,31,54,31],[52,32,54,32],[52,33,54,33],[40,29,42,29],[40,30,42,30],[40,31,42,31],[40,32,42,32],[40,33,42,33],[44,29,46,29],[44,30,46,30],[44,31,46,31],[44,32,46,32],[44,33,46,33],[32,30,34,30],[32,31,34,31],[32,32,34,32],[32,33,34,33],[36,29,38,29],[36,30,38,30],[36,31,38,31],[36,32,38,32],[36,33,38,33],[20,32,22,32],[20,33,22,33],[24,29,26,29],[24,30,26,30],[24,31,26,31],[24,32,26,32],[24,33,26,33],[28,29,30,29],[28,30,30,30],[28,31,30,31],[28,32,30,32],[28,33,30,33],[20,30,22,30],[20,31,22,31],[10,63,11,63],[10,64,11,64],[12,29,14,29],[12,30,14,30],[12,31,14,31],[12,32,14,32],[12,33,14,33],[16,29,18,29],[16,30,18,30],[16,31,18,31],[16,32,18,32],[16,33,18,33],[10,34,10,36],[12,34,15,34],[12,35,15,35],[12,36,15,36],[16,34,19,34],[16,35,19,35],[16,36,19,36],[12,56,13,56],[14,56,15,56],[16,56,17,56],[18,56,19,56],[10,45,11,45],[30,66,31,66],[32,59,33,59],[32,66,33,66],[10,37,11,37],[10,29,10,33],[7,39,7,40],[9,38,9,39],[7,49,7,50],[28,67,29,67],[30,67,31,67],[32,67,33,67],[14,59,15,59],[16,59,17,59],[16,66,17,66],[18,59,19,59],[18,66,19,66],[20,59,21,59],[20,66,21,66],[22,59,23,59],[22,66,23,66],[10,59,11,59],[10,60,11,60],[10,61,11,61],[10,62,11,62],[34,59,35,59],[34,66,35,66],[36,59,37,59],[36,66,37,66],[38,59,39,59],[38,66,39,66],[34,48,35,48],[34,55,35,55],[36,48,37,48],[36,55,37,55],[38,48,39,48],[38,55,39,55],[28,56,29,56],[30,56,31,56],[32,56,33,56],[34,56,35,56],[36,56,37,56],[38,56,39,56],[40,56,41,56],[10,46,11,46],[12,46,13,46],[14,46,15,46],[16,46,17,46],[18,46,19,46],[20,46,21,46],[22,46,23,46],[30,46,31,46],[32,46,33,46],[34,46,35,46],[36,46,37,46],[38,46,39,46],[24,46,25,46],[26,46,27,46],[32,47,33,47],[34,47,35,47],[10,56,11,56],[20,56,21,56],[22,56,23,56],[24,56,25,56],[26,56,27,56],[60,21,63,21],[60,22,63,22],[60,23,63,23],[60,24,63,24],[36,21,39,21],[36,22,39,22],[36,23,39,23],[36,24,39,24],[40,21,43,21],[40,22,43,22],[40,23,43,23],[40,24,43,24],[44,21,47,21],[44,22,47,22],[44,23,47,23],[44,24,47,24],[32,21,35,21],[32,22,35,22],[32,23,35,23],[32,24,35,24],[64,21,67,21],[64,22,67,22],[64,23,67,23],[64,24,67,24],[68,21,71,21],[68,22,71,22],[68,23,71,23],[68,24,71,24],[48,21,51,21],[48,22,51,22],[48,23,51,23],[48,24,51,24],[52,21,55,21],[52,22,55,22],[52,23,55,23],[52,24,55,24],[56,21,59,21],[56,22,59,22],[56,23,59,23],[56,24,59,24],[20,22,23,22],[20,23,23,23],[20,24,23,24],[24,21,27,21],[24,22,27,22],[24,23,27,23],[24,24,27,24],[28,21,31,21],[28,22,31,22],[28,23,31,23],[28,24,31,24],[20,21,23,21],[60,25,63,25],[60,26,63,26],[60,27,63,27],[60,28,63,28],[64,25,67,25],[64,26,67,26],[64,27,67,27],[64,28,67,28],[68,25,71,25],[68,26,71,26],[68,27,71,27],[68,28,71,28],[48,25,51,25],[48,26,51,26],[48,27,51,27],[48,28,51,28],[52,25,55,25],[52,26,55,26],[52,27,55,27],[52,28,55,28],[56,25,59,25],[56,26,59,26],[56,27,59,27],[56,28,59,28],[36,25,39,25],[36,26,39,26],[36,27,39,27],[36,28,39,28],[40,25,43,25],[40,26,43,26],[40,27,43,27],[40,28,43,28],[44,25,47,25],[44,26,47,26],[44,27,47,27],[44,28,47,28],[28,26,31,26],[28,27,31,27],[28,28,31,28],[32,25,35,25],[32,26,35,26],[32,27,35,27],[32,28,35,28],[20,29,22,29],[32,29,34,29],[20,25,23,25],[20,26,23,26],[20,27,23,27],[20,28,23,28],[24,25,27,25],[24,26,27,26],[24,27,27,27],[24,28,27,28],[12,66,13,66],[36,3,39,3],[36,4,39,4],[40,2,43,2],[40,3,43,3],[40,4,43,4],[20,12,22,12],[24,11,26,11],[24,12,26,12],[12,8,14,8],[12,9,14,9],[16,8,18,8],[16,9,18,9],[12,10,14,10],[12,38,13,38],[14,38,15,38],[16,38,17,38],[18,38,19,38],[40,59,41,59],[40,66,41,66],[24,59,25,59],[24,66,25,66],[26,59,27,59],[28,25,31,25],[30,59,31,59],[44,2,47,2],[44,3,47,3],[44,4,47,4],[68,2,71,2],[52,2,55,2],[64,10,66,10],[60,2,63,2],[60,3,63,3],[60,4,63,4],[48,2,51,2],[48,3,51,3],[48,4,51,4],[68,3,71,3],[68,4,71,4],[52,3,55,3],[52,4,55,4],[56,2,59,2],[56,3,59,3],[56,4,59,4],[68,10,70,10],[64,2,67,2],[64,3,67,3],[64,4,67,4],[68,8,70,8],[68,9,70,9],[56,8,58,8],[56,9,58,9],[60,8,62,8],[60,9,62,9],[64,19,67,19],[64,20,67,20],[32,20,35,20],[36,19,39,19],[36,20,39,20],[48,17,51,17],[52,17,55,17],[56,17,59,17],[60,17,63,17],[64,17,67,17],[52,19,55,19],[52,20,55,20],[56,19,59,19],[56,20,59,20],[60,19,63,19],[60,20,63,20],[40,19,43,19],[40,20,43,20],[44,19,47,19],[44,20,47,20],[48,19,51,19],[48,20,51,20],[24,20,27,20],[28,19,31,19],[28,20,31,20],[32,19,35,19],[16,4,19,4],[28,5,31,5],[28,6,31,6],[28,7,31,7],[32,5,35,5],[32,6,35,6],[32,7,35,7],[20,11,22,11],[44,10,46,10],[48,10,50,10],[36,5,39,5],[36,6,39,6],[36,7,39,7],[40,5,43,5],[40,6,43,6],[40,7,43,7],[68,18,71,18],[12,19,15,19],[12,20,15,20],[16,19,19,19],[16,20,19,20],[20,19,23,19],[20,20,23,20],[24,19,27,19],[44,18,47,18],[48,18,51,18],[52,18,55,18],[56,18,59,18],[60,18,63,18],[64,18,67,18],[20,18,23,18],[24,18,27,18],[28,18,31,18],[32,18,35,18],[36,18,39,18],[40,18,43,18],[12,18,15,18],[16,18,19,18],[68,19,71,19],[68,20,71,20],[68,17,71,17],[24,17,27,17],[28,17,31,17],[32,17,35,17],[36,17,39,17],[40,17,43,17],[44,17,47,17],[12,17,15,17],[16,17,19,17],[20,17,23,17],[60,0,63,0],[64,0,67,0],[68,0,71,0],[36,0,39,0],[40,0,43,0],[44,0,47,0],[48,0,51,0],[52,0,55,0],[56,0,59,0],[10,0,11,0],[10,1,11,1],[12,0,15,0],[16,0,19,0],[20,0,23,0],[24,0,27,0],[28,0,31,0],[32,0,35,0],[40,10,42,10],[32,2,35,2],[32,3,35,3],[32,4,35,4],[36,2,39,2],[28,2,31,2],[28,3,31,3],[28,4,31,4],[20,8,22,8],[20,9,22,9],[24,8,26,8],[24,9,26,9],[28,8,30,8],[28,9,30,9],[10,2,10,4],[10,8,10,10],[52,10,54,10],[56,10,58,10],[60,10,62,10],[16,10,18,10],[20,10,22,10],[24,10,26,10],[28,10,30,10],[32,10,34,10],[36,10,38,10],[64,8,66,8],[64,9,66,9],[44,8,46,8],[44,9,46,9],[48,8,50,8],[48,9,50,9],[52,8,54,8],[52,9,54,9],[32,8,34,8],[32,9,34,9],[36,8,38,8],[36,9,38,9],[40,8,42,8],[40,9,42,9],[10,11,10,13],[10,21,10,24],[12,21,15,21],[12,22,15,22],[12,23,15,23],[12,24,15,24],[16,21,19,21],[16,22,19,22],[16,23,19,23],[16,24,19,24],[10,25,10,28],[12,25,15,25],[12,26,15,26],[12,27,15,27],[12,28,15,28],[16,25,19,25],[16,26,19,26],[16,27,19,27],[10,14,10,16],[10,17,10,20],[16,28,19,28],[38,38,39,38],[40,38,41,38],[10,39,11,39],[10,40,11,40],[28,38,29,38],[30,38,31,38],[32,38,33,38],[34,38,35,38],[36,38,37,38],[10,38,11,38],[20,38,21,38],[22,38,23,38],[24,38,25,38],[26,38,27,38],[10,5,10,7],[12,5,15,5],[12,6,15,6],[12,7,15,7],[16,5,19,5],[16,6,19,6],[16,7,19,7],[20,5,23,5],[20,6,23,6],[20,7,23,7],[12,2,15,2],[12,3,15,3],[12,4,15,4],[16,2,19,2],[16,3,19,3],[12,11,14,11],[12,37,13,37],[12,12,14,12],[16,11,18,11],[16,12,18,12],[14,37,15,37],[16,37,17,37],[18,37,19,37],[20,2,23,2],[20,3,23,3],[20,4,23,4],[24,2,27,2],[24,3,27,3],[24,4,27,4],[24,5,27,5],[24,6,27,6],[24,7,27,7],[12,45,13,45],[14,45,15,45],[16,45,17,45],[18,45,19,45],[20,45,21,45],[22,45,23,45],[24,45,25,45],[10,41,11,41],[10,42,11,42],[10,43,11,43],[10,44,11,44],[10,48,11,48],[10,49,11,49],[10,50,11,50],[10,51,11,51],[10,52,11,52],[10,53,11,53],[10,54,11,54],[10,55,11,55],[12,48,13,48],[12,55,13,55],[14,48,15,48],[14,55,15,55],[16,48,17,48],[16,55,17,55],[18,48,19,48],[18,55,19,55],[20,48,21,48],[20,55,21,55],[22,48,23,48],[22,55,23,55],[32,55,33,55],[26,45,27,45],[28,45,29,45],[30,45,31,45],[32,45,33,45],[34,45,35,45],[36,45,37,45],[38,45,39,45],[40,45,41,45],[28,46,29,46],[40,46,41,46],[1,4,1,6],[68,11,70,11],[68,12,70,12],[48,11,50,11],[48,12,50,12],[52,11,54,11],[52,12,54,12],[56,11,58,11],[56,12,58,12],[60,11,62,11],[60,12,62,12],[64,11,66,11],[64,12,66,12],[28,11,30,11],[28,12,30,12],[32,11,34,11],[32,12,34,12],[36,11,38,11],[36,12,38,12],[40,11,42,11],[40,12,42,12],[44,11,46,11],[44,12,46,12],[60,5,63,5],[26,66,27,66],[28,59,29,59],[28,66,29,66],[7,63,7,65],[10,68,11,68],[12,68,13,68],[14,68,15,68],[16,68,17,68],[18,68,19,68],[20,68,21,68],[22,68,23,68],[24,68,25,68],[14,66,15,66],[10,67,11,67],[12,67,13,67],[14,67,15,67],[16,67,17,67],[18,67,19,67],[20,67,21,67],[22,67,23,67],[24,67,25,67],[10,65,11,65],[10,66,11,66],[12,59,13,59],[26,68,27,68],[28,68,29,68],[30,68,31,68],[32,68,33,68],[34,68,35,68],[36,68,37,68],[38,68,39,68],[40,68,41,68],[40,67,41,67],[26,67,27,67],[36,67,37,67],[38,67,39,67],[34,67,35,67],[28,57,29,57],[30,57,31,57],[32,57,33,57],[34,57,35,57],[36,57,37,57],[38,57,39,57],[40,57,41,57],[10,47,11,47],[12,47,13,47],[36,47,37,47],[38,47,39,47],[40,47,41,47],[14,47,15,47],[40,48,41,48],[40,55,41,55],[24,48,25,48],[24,55,25,55],[26,48,27,48],[26,55,27,55],[28,48,29,48],[28,55,29,55],[30,48,31,48],[30,55,31,55],[32,48,33,48],[10,57,11,57],[12,57,13,57],[14,57,15,57],[16,57,17,57],[18,57,19,57],[20,57,21,57],[22,57,23,57],[24,57,25,57],[26,57,27,57],[16,47,17,47],[18,47,19,47],[20,47,21,47],[22,47,23,47],[24,47,25,47],[26,47,27,47],[28,47,29,47],[30,47,31,47],[78,0,81,0],[66,40,66,45],[38,37,39,37],[40,37,41,37],[20,37,21,37],[22,37,23,37],[24,37,25,37],[26,37,27,37],[28,37,29,37],[30,37,31,37],[32,37,33,37],[34,37,35,37],[36,37,37,37],[52,7,55,7],[56,5,59,5],[56,6,59,6],[82,0,85,0],[86,0,89,0],[90,0,93,0],[94,0,97,0],[76,0,77,1],[76,2,76,4],[76,5,76,7],[76,8,76,10],[94,2,97,2],[78,3,81,3],[78,4,81,4],[82,3,85,3],[86,3,89,3],[90,3,93,3],[94,3,97,3],[82,4,85,4],[86,4,89,4],[90,4,93,4],[94,4,97,4],[45,68,46,68],[45,62,46,62],[76,11,76,13],[78,2,81,2],[82,2,85,2],[86,2,89,2],[90,2,93,2],[44,5,47,5],[44,6,47,6],[44,7,47,7],[60,6,63,6],[60,7,63,7],[64,5,67,5],[64,6,67,6],[64,7,67,7],[68,5,71,5],[68,6,71,6],[68,7,71,7],[48,5,51,5],[48,6,51,6],[48,7,51,7],[52,5,55,5],[52,6,55,6],[56,7,59,7]]}
["○計算表に入力された賃金を賃金日額に返還"]
[null,null,null,"月給","日給",null,null,null,null,null,null,null,null,null,null,null,"月給","日給"]
["→計算表より",{"$f":"計算表!B12","v":0},"賃金日額",{"$f":"IF(計算表!B13>=1,計算表!B13,IF(計算表!B11=\"月給\",ROUNDDOWN(B3*6/180,2),0))","v":0},{"$f":"IF(計算表!B11=\"日給\",B3,0)","v":0},{"$f":"計算表!D11","v":0},{"$f":"IF(計算表!B13>=1,計算表!B13,ROUND(E3/F3*0.7,2))","v":{"$error":"#DIV/0!"}},"←A",{"$f":"IF(H5-G3>0,H5,G3)","v":{"$error":"#DIV/0!"}},"←日給の場合（AとBを比較）",null,null,"→再就職時の賃金算定（計算表より）",null,{"$f":"計算表!B18","v":0},"賃金日額",{"$f":"IF(計算表!B19>=1,計算表!B19,IF(計算表!B17=\"月給\",ROUNDDOWN(O3*6/180,2),0))","v":0},{"$f":"IF(計算表!B17=\"日給\",O3,0)","v":0},{"$f":"計算表!D17","v":0},{"$f":"IF(計算表!B18>=1,計算表!B18,ROUND(R3/S3*0.7,2))","v":{"$error":"#DIV/0!"}},"←A",{"$f":"IF(U5-T3>0,U5,T3)","v":{"$error":"#DIV/0!"}},"←日給の場合（AとBを比較）"]
[]
[null,null,null,null,{"$f":"E3","v":0},180,{"$f":"ROUND(E5/F5,2)","v":0},{"$f":"G5","v":0},"←B",null,null,null,null,null,null,null,null,{"$f":"R3","v":0},180,{"$f":"ROUND(R5/S5,2)","v":0},{"$f":"T5","v":0},"←B"]
[]
["○代入される賃金日額",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"○代入される賃金日額"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"○育児","休業前開始賃金日額",null,{"$f":"$B$9","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,"○介護","休業前開始賃金日額",null,{"$f":"$B$9","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"○高齢継続",null,null,{"$f":"IF(計算表!B4=総合計算!A8,計算表!B16,0)","v":0},"60歳到達賃金判別"]
[null,{"$f":"IF(D3>0,D3,IF(I3>0,I3,計算表!B13))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q3>0,Q3,IF(T3>0,T3,計算表!B19))","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"【上限・下限判別】"]
["期間","区分","旧80％　新80％　区間",null,null,"旧屈折点間　新80%　区間",null,null,"屈折点間　区間",null,null,"旧50％区間　新屈折点間　区間",null,null,"旧50%　新50%　区間",null,null,"対応単価（差額）",null,null,null,"旧支給額",null,null,null,"新支給額",null,null,null,"再就職手当・就業手当・常用就職支度手当・就業促進定着手当",null,null,null,null,"内職減額",null,null,"↓vlook用","期間","区分","旧","新","差","入力額","旧との差額","差額（BDへ）","旧日額","新日額","期間","区分","旧","新","差","入力額","旧との差額","差額（BDへ）","旧日額","新日額",null,"期間","区分","旧","新","差","入力額","旧との差額","差額（BDへ）","60歳到達月額（旧）","60歳到達月額（新）"]
[null,null,"旧","新","差","旧","新","差","旧","新","差","旧","新","差","旧","新","差","～29歳または65歳～","30歳～44歳","45歳～59歳","60歳～64歳","～29歳または65歳～","30歳～44歳","45歳～59歳","60歳～64歳","～29歳または65歳～","30歳～44歳","45歳～59歳","60歳～64歳","旧基礎","旧","新基礎","新","差","旧","新","差額"]
["H16.8～H17.7","～29歳または65歳～",{"$f":"IF(AND(0<$B$9,$B$9<2110),1688,IF(AND(2110<=$B$9,$B$9<4160),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(0<$B$9,$B$9<2110),1688,IF(AND(2110<=$B$9,$B$9<4160),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"D13-C13","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"IF(AND(4160<=$B$9,$B$9<12060),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4160)/(12060-4160)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4160<=$B$9,$B$9<12060),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4160)/(12080-4160)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"J13-I13","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(12060<=$B$9,$B$9<12080),ROUNDDOWN($B$9*0.5,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(12060<=$B$9,$B$9<12080),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4160)/(12080-4160)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"M13-L13","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12990,6495,IF(AND(12080<=$B$9,$B$9<12990),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=13010,6505,IF(AND(12080<=$B$9,$B$9<13010),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"P13-O13","v":{"$error":"#DIV/0!"}},{"$f":"IF(計算表!$B$10=B13,IF($B$9<4160,E13,IF(AND($B$9>=4160,$B$9<12060),K13,IF(AND($B$9>=12060,$B$9<12080),N13,IF($B$9>=12080,Q13)))),0)","v":0},{"$f":"IF(計算表!$B$10=B14,IF($B$9<4160,E13,IF(AND($B$9>=4160,$B$9<12060),K13,IF(AND($B$9>=12060,$B$9<12080),N14,IF($B$9>=12080,Q14)))),0)","v":0},{"$f":"IF(計算表!$B$10=B15,IF($B$9<4160,E13,IF(AND($B$9>=4160,$B$9<12060),K13,IF(AND($B$9>=12060,$B$9<12080),N15,IF($B$9>=12080,Q15)))),0)","v":0},{"$f":"IF(計算表!$B$10=B16,IF($B$9<4160,E13,IF(AND($B$9>=4160,$B$9<10810),K16,IF(AND($B$9>=10810,$B$9<10830),N16,IF($B$9>=10830,Q16)))),0)","v":0},{"$f":"IF(計算表!$B$10=B13,IF($B$9<4160,C13,IF(AND($B$9>=4160,$B$9<12060),I13,IF(AND($B$9>=12060,$B$9<12080),L13,IF($B$9>=12080,O13)))),0)","v":0},{"$f":"IF(計算表!$B$10=B14,IF($B$9<4160,C13,IF(AND($B$9>=4160,$B$9<12060),I13,IF(AND($B$9>=12060,$B$9<12080),L13,IF($B$9>=12080,O14)))),0)","v":0},{"$f":"IF(計算表!$B$10=B15,IF($B$9<4160,C13,IF(AND($B$9>=4160,$B$9<12060),I13,IF(AND($B$9>=12060,$B$9<12080),L13,IF($B$9>=12080,O15)))),0)","v":0},{"$f":"IF(計算表!$B$10=B16,IF($B$9<4160,C13,IF(AND($B$9>=4160,$B$9<10810),I16,IF(AND($B$9>=10810,$B$9<10830),L16,IF($B$9>=10830,O16)))),0)","v":0},{"$f":"IF(計算表!$B$10=B13,IF($B$9<4160,D13,IF(AND($B$9>=4160,$B$9<12060),J13,IF(AND($B$9>=12060,$B$9<12080),M13,IF($B$9>=12080,P13)))),0)","v":0},{"$f":"IF(計算表!$B$10=B14,IF($B$9<4160,D13,IF(AND($B$9>=4160,$B$9<12060),J13,IF(AND($B$9>=12060,$B$9<12080),M13,IF($B$9>=12080,P14)))),0)","v":0},{"$f":"IF(計算表!$B$10=B15,IF($B$9<4160,D13,IF(AND($B$9>=4160,$B$9<12060),J13,IF(AND($B$9>=12060,$B$9<12080),M13,IF($B$9>=12080,P15)))),0)","v":0},{"$f":"IF(計算表!$B$10=B16,IF($B$9<4160,D13,IF(AND($B$9>=4160,$B$9<10810),J16,IF(AND($B$9>=10810,$B$9<10830),M16,IF($B$9>=10830,P16)))),0)","v":0},{"$f":"SUM(V13:X16)","v":0},{"$f":"IF(AD13>=6030,6030,AD13)","v":0},{"$f":"SUM(Z13:AB16)","v":0},{"$f":"IF(AF13>=6040,6040,AF13)","v":0},{"$f":"AG13-AE13","v":0},1369,1371,{"$f":"AJ13-AI13","v":2},{"$f":"総合計算!K5","v":{"$error":"#VALUE!"}},{"$f":"A13","v":"H16.8～H17.7"},"下限",2110,2110,{"$f":"AP13-AO13","v":0},{"$f":"IF($AP$8<=AP13,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR13>0,IF(AP13-AR13>=AQ13,AQ13,AP13-AR13),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AS13>0,AS13,IF(AS14>0,AS14,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AO13>=$AP$8,AO13,IF($AP$8>=AO14,AO14,$AP$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AP13>=$AP$8,AP13,IF($AP$8>=AP14,AP14,$AP$8))","v":{"$error":"#DIV/0!"}},"H16.8～H17.7","下限",2110,2110,{"$f":"AZ13-AY13","v":0},{"$f":"IF($AZ$8<=AZ13,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB13>0,IF(AZ13-BB13>=BA13,BA13,AZ13-BB13),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BC13>0,BC13,IF(BC14>0,BC14,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AY13>=$AZ$8,AY13,IF($AZ$8>=AY14,AY14,$AZ$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AZ13>=$AZ$8,AZ13,IF($AZ$8>=AZ14,AZ14,$AZ$8))","v":{"$error":"#DIV/0!"}},null,"H16.8～H17.7","下限",63300,63300,{"$f":"BK13-BJ13","v":0},{"$f":"IF($BK$8<=BK13,$BK$8,0)","v":0},{"$f":"IF(BM13>0,IF(BK13-BM13>=BL13,BL13,BK13-BM13),0)","v":0},{"$f":"IF(BN13>0,BN13,IF(BN14>0,BN14,0))","v":0},{"$f":"IF(BJ13>=$BK$8,BJ13,IF($BK$8>=BJ14,BJ14,$BK$8))","v":63300},{"$f":"IF(BK13>=$BK$8,BK13,IF($BK$8>=BK14,BK14,$BK$8))","v":63300}]
[null,"30歳～44歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M13-L13","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14430,7215,IF(AND(12080<=$B$9,$B$9<14430),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14450,7225,IF(AND(12080<=$B$9,$B$9<14450),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"P14-O14","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"上限",14430,14450,{"$f":"AP14-AO14","v":20},{"$f":"IF(AO14<=$AP$8,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR14>0,IF(AR14-AO14>=AQ14,AQ14,AR14-AO14),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,"上限",14430,14450,{"$f":"AZ14-AY14","v":20},{"$f":"IF(AY14<=$AZ$8,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB14>0,IF(BB14-AY14>=BA14,BA14,BB14-AY14),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"上限",461100,462000,{"$f":"BK14-BJ14","v":900},{"$f":"IF(BJ14<=$BK$8,$BK$8,0)","v":0},{"$f":"IF(BM14>0,IF(BM14-BJ14>=BL14,BL14,BM14-BJ14),0)","v":0}]
[null,"45歳～59歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M13-L13","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15870,7935,IF(AND(12080<=$B$9,$B$9<15870),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15900,7950,IF(AND(12080<=$B$9,$B$9<15900),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"総合計算!K6","v":{"$error":"#VALUE!"}},{"$f":"A17","v":"H17.8～H18.7"},"下限",2070,2080,{"$f":"AP15-AO15","v":10},{"$f":"IF($AP$8<=AP15,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR15>0,IF(AP15-AR15>=AQ15,AQ15,AP15-AR15),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AS15>0,AS15,IF(AS16>0,AS16,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AO15>=$AP$8,AO15,IF($AP$8>=AO16,AO16,$AP$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AP15>=$AP$8,AP15,IF($AP$8>=AP16,AP16,$AP$8))","v":{"$error":"#DIV/0!"}},"H17.8～H18.7","下限",2070,2080,10,{"$f":"IF($AZ$8<=AZ15,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB15>0,IF(AZ15-BB15>=BA15,BA15,AZ15-BB15),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BC15>0,BC15,IF(BC16>0,BC16,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AY15>=$AZ$8,AY15,IF($AZ$8>=AY16,AY16,$AZ$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AZ15>=$AZ$8,AZ15,IF($AZ$8>=AZ16,AZ16,$AZ$8))","v":{"$error":"#DIV/0!"}},null,"H17.8～H18.7","下限",62100,62400,300,{"$f":"IF($BK$8<=BK15,$BK$8,0)","v":0},{"$f":"IF(BM15>0,IF(BK15-BM15>=BL15,BL15,BK15-BM15),0)","v":0},{"$f":"IF(BN15>0,BN15,IF(BN16>0,BN16,0))","v":0},{"$f":"IF(BJ15>=$BK$8,BJ15,IF($BK$8>=BJ16,BJ16,$BK$8))","v":62100},62400]
[null,"60歳～64歳",null,null,null,null,null,null,{"$f":"IF(AND(4160<=$B$9,$B$9<7605),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4160)/(10810-4160)*$B$9),0),IF(AND(7605<=$B$9,$B$9<10810),ROUNDDOWN(0.05*$B$9+4324,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4160<=$B$9,$B$9<7627),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4160)/(10830-4160)*$B$9),0),IF(AND(7627<=$B$9,$B$9<10810),ROUNDDOWN(0.05*$B$9+4332,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"J16-I16","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(10810<=$B$9,$B$9<10830),ROUNDDOWN($B$9*0.45,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(10810<=$B$9,$B$9<10830),ROUNDDOWN(0.05*$B$9+4332,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"M16-L16","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15370,6916,IF(AND(10830<=$B$9,$B$9<15370),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15400,6930,IF(AND(10830<=$B$9,$B$9<15400),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y13","v":0},{"$f":"IF(AD16>=4864,4864,AD16)","v":0},{"$f":"AC13","v":0},{"$f":"IF(AF16>=4873,4873,AF16)","v":0},{"$f":"AG16-AE16","v":0},null,null,null,null,null,"上限",14150,14230,80,{"$f":"IF(AO16<=$AP$8,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR16>0,IF(AR16-AO16>=AQ16,AQ16,AR16-AO16),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,"上限",14150,14230,80,{"$f":"IF(AY16<=$AZ$8,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB16>0,IF(BB16-AY16>=BA16,BA16,BB16-AY16),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"上限",452100,455100,3000,{"$f":"IF(BJ16<=$BK$8,$BK$8,0)","v":0},{"$f":"IF(BM16>0,IF(BM16-BJ16>=BL16,BL16,BM16-BJ16),0)","v":0}]
["H17.8～H18.7","～29歳または65歳～",{"$f":"IF(AND(0<$B$9,$B$9<2070),1656,IF(AND(2070<=$B$9,$B$9<4080),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(0<$B$9,$B$9<2080),1664,IF(AND(2080<=$B$9,$B$9<4080),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"D17-C17","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4080<=$B$9,$B$9<4100),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4080)/(11830-4080)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4080<=$B$9,$B$9<4100),ROUNDDOWN($B$9*0.8,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"G17-F17","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4100<=$B$9,$B$9<11830),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4080)/(11830-4080)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4100<=$B$9,$B$9<11830),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4100)/(11900-4100)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"J17-I17","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(11830<=$B$9,$B$9<11900),ROUNDDOWN($B$9*0.5,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(11830<=$B$9,$B$9<11900),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4100)/(11900-4100)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"M17-L17","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12740,6370,IF(AND(11900<=$B$9,$B$9<12740),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12820,6410,IF(AND(11900<=$B$9,$B$9<12820),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"P17-O17","v":{"$error":"#DIV/0!"}},{"$f":"IF(計算表!$B$10=B17,IF($B$9<4080,E17,IF(AND($B$9>=4080,$B$9<4100),H17,IF(AND($B$9>=4100,$B$9<11830),K17,IF(AND($B$9>=11830,$B$9<11900),N17,IF($B$9>=11900,Q17))))),0)","v":0},{"$f":"IF(計算表!$B$10=B18,IF($B$9<4080,E17,IF(AND($B$9>=4080,$B$9<4100),H17,IF(AND($B$9>=4100,$B$9<11830),K17,IF(AND($B$9>=11830,$B$9<11900),N18,IF($B$9>=11900,Q18))))),0)","v":0},{"$f":"IF(計算表!$B$10=B19,IF($B$9<4080,E17,IF(AND($B$9>=4080,$B$9<4100),H17,IF(AND($B$9>=4100,$B$9<11830),K17,IF(AND($B$9>=11830,$B$9<11900),N19,IF($B$9>=11900,Q19))))),0)","v":0},{"$f":"IF(計算表!$B$10=B20,IF($B$9<4080,E17,IF(AND($B$9>=4080,$B$9<4100),H17,IF(AND($B$9>=4100,$B$9<10600),K20,IF(AND($B$9>=10600,$B$9<10670),N20,IF($B$9>=10670,Q20))))),0)","v":0},{"$f":"IF(計算表!$B$10=B17,IF($B$9<4080,C17,IF(AND($B$9>=4080,$B$9<4100),F17,IF(AND($B$9>=4100,$B$9<11830),I17,IF(AND($B$9>=11830,$B$9<11900),L17,IF($B$9>=11900,O17))))),0)","v":0},{"$f":"IF(計算表!$B$10=B18,IF($B$9<4080,C17,IF(AND($B$9>=4080,$B$9<4100),F17,IF(AND($B$9>=4100,$B$9<11830),I17,IF(AND($B$9>=11830,$B$9<11900),L17,IF($B$9>=11900,O18))))),0)","v":0},{"$f":"IF(計算表!$B$10=B19,IF($B$9<4080,C17,IF(AND($B$9>=4080,$B$9<4100),F17,IF(AND($B$9>=4100,$B$9<11830),I17,IF(AND($B$9>=11830,$B$9<11900),L17,IF($B$9>=11900,O19))))),0)","v":0},{"$f":"IF(計算表!$B$10=B20,IF($B$9<4080,C17,IF(AND($B$9>=4080,$B$9<4100),F17,IF(AND($B$9>=4100,$B$9<10600),I20,IF(AND($B$9>=10600,$B$9<10670),L20,IF($B$9>=10670,O20))))),0)","v":0},{"$f":"IF(計算表!$B$10=B17,IF($B$9<4080,D17,IF(AND($B$9>=4080,$B$9<4100),G17,IF(AND($B$9>=4100,$B$9<11830),J17,IF(AND($B$9>=11830,$B$9<11900),M17,IF($B$9>=11900,P17))))),0)","v":0},{"$f":"IF(計算表!$B$10=B18,IF($B$9<4080,D17,IF(AND($B$9>=4080,$B$9<4100),G17,IF(AND($B$9>=4100,$B$9<11830),J17,IF(AND($B$9>=11830,$B$9<11900),M17,IF($B$9>=11900,P18))))),0)","v":0},{"$f":"IF(計算表!$B$10=B19,IF($B$9<4080,D17,IF(AND($B$9>=4080,$B$9<4100),G17,IF(AND($B$9>=4100,$B$9<11830),J17,IF(AND($B$9>=11830,$B$9<11900),M17,IF($B$9>=11900,P19))))),0)","v":0},{"$f":"IF(計算表!$B$10=B20,IF($B$9<4080,D17,IF(AND($B$9>=4080,$B$9<4100),G17,IF(AND($B$9>=4100,$B$9<10600),J20,IF(AND($B$9>=10600,$B$9<10670),M20,IF($B$9>=10670,P20))))),0)","v":0},{"$f":"SUM(V17:X20)","v":0},{"$f":"IF(AD17>=5915,5915,AD17)","v":0},{"$f":"SUM(Z17:AB20)","v":0},{"$f":"IF(AF17>=5950,5950,AF17)","v":0},{"$f":"AG17-AE17","v":0},1342,1351,{"$f":"AJ17-AI17","v":9},{"$f":"総合計算!K7","v":{"$error":"#VALUE!"}},{"$f":"A21","v":"H18.8～H19.7"},"下限",2080,2090,10,{"$f":"IF($AP$8<=AP17,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR17>0,IF(AP17-AR17>=AQ17,AQ17,AP17-AR17),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AS17>0,AS17,IF(AS18>0,AS18,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AO17>=$AP$8,AO17,IF($AP$8>=AO18,AO18,$AP$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AP17>=$AP$8,AP17,IF($AP$8>=AP18,AP18,$AP$8))","v":{"$error":"#DIV/0!"}},"H18.8～H19.7","下限",2080,2090,10,{"$f":"IF($AZ$8<=AZ17,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB17>0,IF(AZ17-BB17>=BA17,BA17,AZ17-BB17),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BC17>0,BC17,IF(BC18>0,BC18,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AY17>=$AZ$8,AY17,IF($AZ$8>=AY18,AY18,$AZ$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AZ17>=$AZ$8,AZ17,IF($AZ$8>=AZ18,AZ18,$AZ$8))","v":{"$error":"#DIV/0!"}},null,"H18.8～H19.7","下限",62400,62700,300,{"$f":"IF($BK$8<=BK17,$BK$8,0)","v":0},{"$f":"IF(BM17>0,IF(BK17-BM17>=BL17,BL17,BK17-BM17),0)","v":0},{"$f":"IF(BN17>0,BN17,IF(BN18>0,BN18,0))","v":0},{"$f":"IF(BJ17>=$BK$8,BJ17,IF($BK$8>=BJ18,BJ18,$BK$8))","v":62400},62700]
[null,"30歳～44歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M17-L17","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14150,7075,IF(AND(11900<=$B$9,$B$9<14150),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14230,7115,IF(AND(11900<=$B$9,$B$9<14230),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"上限",14200,14280,80,{"$f":"IF(AO18<=$AP$8,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR18>0,IF(AR18-AO18>=AQ18,AQ18,AR18-AO18),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,"上限",14200,14280,80,{"$f":"IF(AY18<=$AZ$8,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB18>0,IF(BB18-AY18>=BA18,BA18,BB18-AY18),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"上限",453900,456900,3000,{"$f":"IF(BJ18<=$BK$8,$BK$8,0)","v":0},{"$f":"IF(BM18>0,IF(BM18-BJ18>=BL18,BL18,BM18-BJ18),0)","v":0}]
[null,"45歳～59歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M17-L17","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15560,7780,IF(AND(11900<=$B$9,$B$9<15560),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15660,7830,IF(AND(11900<=$B$9,$B$9<15660),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"総合計算!K8","v":{"$error":"#VALUE!"}},{"$f":"A25","v":"H19.8～H20.7"},"下限",2070,2080,10,{"$f":"IF($AP$8<=AP19,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR19>0,IF(AP19-AR19>=AQ19,AQ19,AP19-AR19),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AS19>0,AS19,IF(AS20>0,AS20,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AO19>=$AP$8,AO19,IF($AP$8>=AO20,AO20,$AP$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AP19>=$AP$8,AP19,IF($AP$8>=AP20,AP20,$AP$8))","v":{"$error":"#DIV/0!"}},"H19.8～H20.7","下限",2070,2080,10,{"$f":"IF($AZ$8<=AZ19,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB19>0,IF(AZ19-BB19>=BA19,BA19,AZ19-BB19),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BC19>0,BC19,IF(BC20>0,BC20,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AY19>=$AZ$8,AY19,IF($AZ$8>=AY20,AY20,$AZ$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AZ19>=$AZ$8,AZ19,IF($AZ$8>=AZ20,AZ20,$AZ$8))","v":{"$error":"#DIV/0!"}},null,"H19.8～H20.7","下限",62100,62400,300,{"$f":"IF($BK$8<=BK19,$BK$8,0)","v":0},{"$f":"IF(BM19>0,IF(BK19-BM19>=BL19,BL19,BK19-BM19),0)","v":0},{"$f":"IF(BN19>0,BN19,IF(BN20>0,BN20,0))","v":0},{"$f":"IF(BJ19>=$BK$8,BJ19,IF($BK$8>=BJ20,BJ20,$BK$8))","v":62100},62400]
[null,"60歳～64歳",null,null,null,null,null,null,{"$f":"IF(AND(4100<=$B$9,$B$9<7454),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4080)/(10600-4080)*$B$9),0),IF(AND(7454<=$B$9,$B$9<10600),ROUNDDOWN(0.05*$B$9+4240,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4100<=$B$9,$B$9<7512),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4100)/(10670-4100)*$B$9),0),IF(AND(7512<=$B$9,$B$9<10600),ROUNDDOWN(0.05*$B$9+4268,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(10600<=$B$9,$B$9<10670),ROUNDDOWN($B$9*0.45,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(10600<=$B$9,$B$9<10670),ROUNDDOWN(0.05*$B$9+4268,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"M20-L20","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15070,6781,IF(AND(10670<=$B$9,$B$9<15070),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15170,6826,IF(AND(10670<=$B$9,$B$9<15170),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y17","v":0},{"$f":"IF(AD20>=4770,4770,AD20)","v":0},{"$f":"AC17","v":0},{"$f":"IF(AF20>=4801,4801,AF20)","v":0},{"$f":"AG20-AE20","v":0},null,null,null,null,null,"上限",14140,14220,80,{"$f":"IF(AO20<=$AP$8,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR20>0,IF(AR20-AO20>=AQ20,AQ20,AR20-AO20),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,"上限",14140,14220,80,{"$f":"IF(AY20<=$AZ$8,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB20>0,IF(BB20-AY20>=BA20,BA20,BB20-AY20),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"上限",451800,454800,3000,{"$f":"IF(BJ20<=$BK$8,$BK$8,0)","v":0},{"$f":"IF(BM20>0,IF(BM20-BJ20>=BL20,BL20,BM20-BJ20),0)","v":0}]
["H18.8～H19.7","～29歳または65歳～",{"$f":"IF(AND(0<$B$9,$B$9<2080),1664,IF(AND(2080<=$B$9,$B$9<4100),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(0<$B$9,$B$9<2090),1672,IF(AND(2090<=$B$9,$B$9<4100),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"D21-C21","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4100<=$B$9,$B$9<4120),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4100)/(11870-4100)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4100<=$B$9,$B$9<4120),ROUNDDOWN($B$9*0.8,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"G21-F21","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4120<=$B$9,$B$9<11870),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4100)/(11870-4100)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4120<=$B$9,$B$9<11870),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4120)/(11940-4120)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(11870<=$B$9,$B$9<11940),ROUNDDOWN($B$9*0.5,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(11870<=$B$9,$B$9<11940),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4120)/(11940-4120)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"M21-L21","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12790,6395,IF(AND(11940<=$B$9,$B$9<12790),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12870,6435,IF(AND(11940<=$B$9,$B$9<12870),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(計算表!$B$10=B21,IF($B$9<4100,E21,IF(AND($B$9>=4100,$B$9<4120),H21,IF(AND($B$9>=4120,$B$9<11870),K21,IF(AND($B$9>=11870,$B$9<11940),N21,IF($B$9>=11940,Q21))))),0)","v":0},{"$f":"IF(計算表!$B$10=B22,IF($B$9<4100,E21,IF(AND($B$9>=4100,$B$9<4120),H21,IF(AND($B$9>=4120,$B$9<11870),K21,IF(AND($B$9>=11870,$B$9<11940),N22,IF($B$9>=11940,Q22))))),0)","v":0},{"$f":"IF(計算表!$B$10=B23,IF($B$9<4100,E21,IF(AND($B$9>=4100,$B$9<4120),H21,IF(AND($B$9>=4120,$B$9<11870),K21,IF(AND($B$9>=11870,$B$9<11940),N23,IF($B$9>=11940,Q23))))),0)","v":0},{"$f":"IF(計算表!$B$10=B24,IF($B$9<4100,E21,IF(AND($B$9>=4100,$B$9<4120),H21,IF(AND($B$9>=4120,$B$9<10640),K24,IF(AND($B$9>=10640,$B$9<10710),N24,IF($B$9>=10710,Q24))))),0)","v":0},{"$f":"IF(計算表!$B$10=B21,IF($B$9<4100,C21,IF(AND($B$9>=4100,$B$9<4120),F21,IF(AND($B$9>=4120,$B$9<11870),I21,IF(AND($B$9>=11870,$B$9<11940),L21,IF($B$9>=11940,O21))))),0)","v":0},{"$f":"IF(計算表!$B$10=B22,IF($B$9<4100,C21,IF(AND($B$9>=4100,$B$9<4120),F21,IF(AND($B$9>=4120,$B$9<11870),I21,IF(AND($B$9>=11870,$B$9<11940),L21,IF($B$9>=11940,O22))))),0)","v":0},{"$f":"IF(計算表!$B$10=B23,IF($B$9<4100,C21,IF(AND($B$9>=4100,$B$9<4120),F21,IF(AND($B$9>=4120,$B$9<11870),I21,IF(AND($B$9>=11870,$B$9<11940),L21,IF($B$9>=11940,O23))))),0)","v":0},{"$f":"IF(計算表!$B$10=B24,IF($B$9<4100,C21,IF(AND($B$9>=4100,$B$9<4120),F21,IF(AND($B$9>=4120,$B$9<10640),I24,IF(AND($B$9>=10640,$B$9<10710),L24,IF($B$9>=10710,O24))))),0)","v":0},{"$f":"IF(計算表!$B$10=B21,IF($B$9<4100,D21,IF(AND($B$9>=4100,$B$9<4120),G21,IF(AND($B$9>=4120,$B$9<11870),J21,IF(AND($B$9>=11870,$B$9<11940),M21,IF($B$9>=11940,P21))))),0)","v":0},{"$f":"IF(計算表!$B$10=B22,IF($B$9<4100,D21,IF(AND($B$9>=4100,$B$9<4120),G21,IF(AND($B$9>=4120,$B$9<11870),J21,IF(AND($B$9>=11870,$B$9<11940),M21,IF($B$9>=11940,P22))))),0)","v":0},{"$f":"IF(計算表!$B$10=B23,IF($B$9<4100,D21,IF(AND($B$9>=4100,$B$9<4120),G21,IF(AND($B$9>=4120,$B$9<11870),J21,IF(AND($B$9>=11870,$B$9<11940),M21,IF($B$9>=11940,P23))))),0)","v":0},{"$f":"IF(計算表!$B$10=B24,IF($B$9<4100,D21,IF(AND($B$9>=4100,$B$9<4120),G21,IF(AND($B$9>=4120,$B$9<10640),J24,IF(AND($B$9>=10640,$B$9<10710),M24,IF($B$9>=10710,P24))))),0)","v":0},{"$f":"SUM(V21:X24)","v":0},{"$f":"IF(AD21>=5935,5935,AD21)","v":0},{"$f":"SUM(Z21:AB24)","v":0},{"$f":"IF(AF21>=5970,5970,AF21)","v":0},{"$f":"AG21-AE21","v":0},1347,1356,{"$f":"AJ21-AI21","v":9},{"$f":"総合計算!K9","v":{"$error":"#VALUE!"}},{"$f":"A29","v":"H20.8～H21.7"},"下限",2060,2070,10,{"$f":"IF($AP$8<=AP21,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR21>0,IF(AP21-AR21>=AQ21,AQ21,AP21-AR21),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AS21>0,AS21,IF(AS22>0,AS22,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AO21>=$AP$8,AO21,IF($AP$8>=AO22,AO22,$AP$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AP21>=$AP$8,AP21,IF($AP$8>=AP22,AP22,$AP$8))","v":{"$error":"#DIV/0!"}},"H20.8～H21.7","下限",2060,2070,10,{"$f":"IF($AZ$8<=AZ21,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB21>0,IF(AZ21-BB21>=BA21,BA21,AZ21-BB21),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BC21>0,BC21,IF(BC22>0,BC22,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AY21>=$AZ$8,AY21,IF($AZ$8>=AY22,AY22,$AZ$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AZ21>=$AZ$8,AZ21,IF($AZ$8>=AZ22,AZ22,$AZ$8))","v":{"$error":"#DIV/0!"}},null,"H20.8～H21.7","下限",61800,62100,300,{"$f":"IF($BK$8<=BK21,$BK$8,0)","v":0},{"$f":"IF(BM21>0,IF(BK21-BM21>=BL21,BL21,BK21-BM21),0)","v":0},{"$f":"IF(BN21>0,BN21,IF(BN22>0,BN22,0))","v":0},{"$f":"IF(BJ21>=$BK$8,BJ21,IF($BK$8>=BJ22,BJ22,$BK$8))","v":61800},{"$f":"IF(BK21>=$BK$8,BK21,IF($BK$8>=BK22,BK22,$BK$8))","v":62100}]
[null,"30歳～44歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M21-L21","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14200,7100,IF(AND(11940<=$B$9,$B$9<14200),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14280,7140,IF(AND(11940<=$B$9,$B$9<14280),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"上限",14060,14140,80,{"$f":"IF(AO22<=$AP$8,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR22>0,IF(AR22-AO22>=AQ22,AQ22,AR22-AO22),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,"上限",14060,14140,80,{"$f":"IF(AY22<=$AZ$8,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB22>0,IF(BB22-AY22>=BA22,BA22,BB22-AY22),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"上限",449400,452400,3000,{"$f":"IF(BJ22<=$BK$8,$BK$8,0)","v":0},{"$f":"IF(BM22>0,IF(BM22-BJ22>=BL22,BL22,BM22-BJ22),0)","v":0}]
[null,"45歳～59歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M21-L21","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15620,7810,IF(AND(11940<=$B$9,$B$9<15620),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15720,7860,IF(AND(11940<=$B$9,$B$9<15720),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"総合計算!K10","v":{"$error":"#VALUE!"}},{"$f":"A33","v":"H21.8～H22.7"},"下限",2050,2060,10,{"$f":"IF($AP$8<=AP23,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR23>0,IF(AP23-AR23>=AQ23,AQ23,AP23-AR23),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AS23>0,AS23,IF(AS24>0,AS24,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AO23>=$AP$8,AO23,IF($AP$8>=AO24,AO24,$AP$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AP23>=$AP$8,AP23,IF($AP$8>=AP24,AP24,$AP$8))","v":{"$error":"#DIV/0!"}},"H21.8～H22.7","下限",2050,2060,10,{"$f":"IF($AZ$8<=AZ23,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB23>0,IF(AZ23-BB23>=BA23,BA23,AZ23-BB23),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BC23>0,BC23,IF(BC24>0,BC24,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AY23>=$AZ$8,AY23,IF($AZ$8>=AY24,AY24,$AZ$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AZ23>=$AZ$8,AZ23,IF($AZ$8>=AZ24,AZ24,$AZ$8))","v":{"$error":"#DIV/0!"}},null,"H21.8～H22.7","下限",61500,61800,300,{"$f":"IF($BK$8<=BK23,$BK$8,0)","v":0},{"$f":"IF(BM23>0,IF(BK23-BM23>=BL23,BL23,BK23-BM23),0)","v":0},{"$f":"IF(BN23>0,BN23,IF(BN24>0,BN24,0))","v":0},{"$f":"IF(BJ23>=$BK$8,BJ23,IF($BK$8>=BJ24,BJ24,$BK$8))","v":61500},61800]
[null,"60歳～64歳",null,null,null,null,null,null,{"$f":"IF(AND(4100<=$B$9,$B$9<7476),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4100)/(10640-4100)*$B$9),0),IF(AND(7476<=$B$9,$B$9<10640),ROUNDDOWN(0.05*$B$9+4256,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4120<=$B$9,$B$9<7534),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4120)/(10710-4120)*$B$9),0),IF(AND(7534<=$B$9,$B$9<10640),ROUNDDOWN(0.05*$B$9+4284,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(10640<=$B$9,$B$9<10710),ROUNDDOWN($B$9*0.45,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(10640<=$B$9,$B$9<10710),ROUNDDOWN(0.05*$B$9+4284,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"M24-L24","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15130,6808,IF(AND(10710<=$B$9,$B$9<15130),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15230,6853,IF(AND(10710<=$B$9,$B$9<15230),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y21","v":0},{"$f":"IF(AD24>=4788,4788,AD24)","v":0},{"$f":"AC21","v":0},{"$f":"IF(AF24>=4819,4819,AF24)","v":0},{"$f":"AG24-AE24","v":0},null,null,null,null,null,"上限",13980,14060,80,{"$f":"IF(AO24<=$AP$8,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR24>0,IF(AR24-AO24>=AQ24,AQ24,AR24-AO24),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,"上限",13980,14060,80,{"$f":"IF(AY24<=$AZ$8,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB24>0,IF(BB24-AY24>=BA24,BA24,BB24-AY24),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"上限",446700,449700,3000,{"$f":"IF(BJ24<=$BK$8,$BK$8,0)","v":0},{"$f":"IF(BM24>0,IF(BM24-BJ24>=BL24,BL24,BM24-BJ24),0)","v":0}]
["H19.8～H20.7","～29歳または65歳～",{"$f":"IF(AND(0<$B$9,$B$9<2070),1656,IF(AND(2070<=$B$9,$B$9<4080),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(0<$B$9,$B$9<2080),1664,IF(AND(2080<=$B$9,$B$9<4080),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"D25-C25","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4080<=$B$9,$B$9<4100),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4080)/(11820-4080)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4080<=$B$9,$B$9<4100),ROUNDDOWN($B$9*0.8,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"G25-F25","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4100<=$B$9,$B$9<11820),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4080)/(11820-4080)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4100<=$B$9,$B$9<11820),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4100)/(11890-4100)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(11820<=$B$9,$B$9<11890),ROUNDDOWN($B$9*0.5,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(11820<=$B$9,$B$9<11890),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4100)/(11890-4100)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"M25-L25","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12730,6365,IF(AND(11890<=$B$9,$B$9<12730),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12810,6405,IF(AND(11890<=$B$9,$B$9<12810),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(計算表!$B$10=B25,IF($B$9<4080,E25,IF(AND($B$9>=4080,$B$9<4100),H25,IF(AND($B$9>=4100,$B$9<11820),K25,IF(AND($B$9>=11820,$B$9<11890),N25,IF($B$9>=11890,Q25))))),0)","v":0},{"$f":"IF(計算表!$B$10=B26,IF($B$9<4080,E25,IF(AND($B$9>=4080,$B$9<4100),H25,IF(AND($B$9>=4100,$B$9<11820),K25,IF(AND($B$9>=11820,$B$9<11890),N26,IF($B$9>=11890,Q26))))),0)","v":0},{"$f":"IF(計算表!$B$10=B27,IF($B$9<4080,E25,IF(AND($B$9>=4080,$B$9<4100),H25,IF(AND($B$9>=4100,$B$9<11820),K25,IF(AND($B$9>=11820,$B$9<11890),N27,IF($B$9>=11890,Q27))))),0)","v":0},{"$f":"IF(計算表!$B$10=B28,IF($B$9<4080,E25,IF(AND($B$9>=4080,$B$9<4100),H25,IF(AND($B$9>=4100,$B$9<10590),K28,IF(AND($B$9>=10590,$B$9<10660),N28,IF($B$9>=10660,Q28))))),0)","v":0},{"$f":"IF(計算表!$B$10=B25,IF($B$9<4080,C25,IF(AND($B$9>=4080,$B$9<4100),F25,IF(AND($B$9>=4100,$B$9<11820),I25,IF(AND($B$9>=11820,$B$9<11890),L25,IF($B$9>=11890,O25))))),0)","v":0},{"$f":"IF(計算表!$B$10=B26,IF($B$9<4080,C25,IF(AND($B$9>=4080,$B$9<4100),F25,IF(AND($B$9>=4100,$B$9<11820),I25,IF(AND($B$9>=11820,$B$9<11890),L25,IF($B$9>=11890,O26))))),0)","v":0},{"$f":"IF(計算表!$B$10=B27,IF($B$9<4080,C25,IF(AND($B$9>=4080,$B$9<4100),F25,IF(AND($B$9>=4100,$B$9<11820),I25,IF(AND($B$9>=11820,$B$9<11890),L25,IF($B$9>=11890,O27))))),0)","v":0},{"$f":"IF(計算表!$B$10=B28,IF($B$9<4080,C25,IF(AND($B$9>=4080,$B$9<4100),F25,IF(AND($B$9>=4100,$B$9<10590),I28,IF(AND($B$9>=10590,$B$9<10660),L28,IF($B$9>=10660,O28))))),0)","v":0},{"$f":"IF(計算表!$B$10=B25,IF($B$9<4080,D25,IF(AND($B$9>=4080,$B$9<4100),G25,IF(AND($B$9>=4100,$B$9<11820),J25,IF(AND($B$9>=11820,$B$9<11890),M25,IF($B$9>=11890,P25))))),0)","v":0},{"$f":"IF(計算表!$B$10=B26,IF($B$9<4080,D25,IF(AND($B$9>=4080,$B$9<4100),G25,IF(AND($B$9>=4100,$B$9<11820),J25,IF(AND($B$9>=11820,$B$9<11890),M25,IF($B$9>=11890,P26))))),0)","v":0},{"$f":"IF(計算表!$B$10=B27,IF($B$9<4080,D25,IF(AND($B$9>=4080,$B$9<4100),G25,IF(AND($B$9>=4100,$B$9<11820),J25,IF(AND($B$9>=11820,$B$9<11890),M25,IF($B$9>=11890,P27))))),0)","v":0},{"$f":"IF(計算表!$B$10=B28,IF($B$9<4080,D25,IF(AND($B$9>=4080,$B$9<4100),G25,IF(AND($B$9>=4100,$B$9<10590),J28,IF(AND($B$9>=10590,$B$9<10660),M28,IF($B$9>=10660,P28))))),0)","v":0},{"$f":"SUM(V25:X28)","v":0},{"$f":"IF(AD25>=5910,5910,AD25)","v":0},{"$f":"SUM(Z25:AB28)","v":0},{"$f":"IF(AF25>=5945,5945,AF25)","v":0},{"$f":"AG25-AE25","v":0},1341,1350,{"$f":"AJ25-AI25","v":9},{"$f":"総合計算!K11","v":{"$error":"#VALUE!"}},{"$f":"A37","v":"H22.8～H23.7"},"下限",2000,2010,10,{"$f":"IF($AP$8<=AP25,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR25>0,IF(AP25-AR25>=AQ25,AQ25,AP25-AR25),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AS25>0,AS25,IF(AS26>0,AS26,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AO25>=$AP$8,AO25,IF($AP$8>=AO26,AO26,$AP$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AP25>=$AP$8,AP25,IF($AP$8>=AP26,AP26,$AP$8))","v":{"$error":"#DIV/0!"}},"H22.8～H23.7","下限",2000,2010,10,{"$f":"IF($AZ$8<=AZ25,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB25>0,IF(AZ25-BB25>=BA25,BA25,AZ25-BB25),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BC25>0,BC25,IF(BC26>0,BC26,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AY25>=$AZ$8,AY25,IF($AZ$8>=AY26,AY26,$AZ$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AZ25>=$AZ$8,AZ25,IF($AZ$8>=AZ26,AZ26,$AZ$8))","v":{"$error":"#DIV/0!"}},null,"H22.8～H23.7","下限",60000,60300,300,{"$f":"IF($BK$8<=BK25,$BK$8,0)","v":0},{"$f":"IF(BM25>0,IF(BK25-BM25>=BL25,BL25,BK25-BM25),0)","v":0},{"$f":"IF(BN25>0,BN25,IF(BN26>0,BN26,0))","v":0},{"$f":"IF(BJ25>=$BK$8,BJ25,IF($BK$8>=BJ26,BJ26,$BK$8))","v":60000},60300]
[null,"30歳～44歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M25-L25","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14140,7070,IF(AND(11890<=$B$9,$B$9<14140),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14220,7110,IF(AND(11890<=$B$9,$B$9<14220),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"上限",13650,13730,80,{"$f":"IF(AO26<=$AP$8,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR26>0,IF(AR26-AO26>=AQ26,AQ26,AR26-AO26),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,"上限",13650,13730,80,{"$f":"IF(AY26<=$AZ$8,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB26>0,IF(BB26-AY26>=BA26,BA26,BB26-AY26),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"上限",436200,439200,3000,{"$f":"IF(BJ26<=$BK$8,$BK$8,0)","v":0},{"$f":"IF(BM26>0,IF(BM26-BJ26>=BL26,BL26,BM26-BJ26),0)","v":0}]
[null,"45歳～59歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M25-L25","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15550,7775,IF(AND(11890<=$B$9,$B$9<15550),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15650,7825,IF(AND(11890<=$B$9,$B$9<15650),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"総合計算!K12","v":{"$error":"#VALUE!"}},{"$f":"A41","v":"H23.8～H24.7"},"下限",2330,2330,0,{"$f":"IF($AP$8<=AP27,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR27>0,IF(AP27-AR27>=AQ27,AQ27,AP27-AR27),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AS27>0,AS27,IF(AS28>0,AS28,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AO27>=$AP$8,AO27,IF($AP$8>=AO28,AO28,$AP$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AP27>=$AP$8,AP27,IF($AP$8>=AP28,AP28,$AP$8))","v":{"$error":"#DIV/0!"}},"H23.8～H24.7","下限",2330,2330,0,{"$f":"IF($AZ$8<=AZ27,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB27>0,IF(AZ27-BB27>=BA27,BA27,AZ27-BB27),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BC27>0,BC27,IF(BC28>0,BC28,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AY27>=$AZ$8,AY27,IF($AZ$8>=AY28,AY28,$AZ$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AZ27>=$AZ$8,AZ27,IF($AZ$8>=AZ28,AZ28,$AZ$8))","v":{"$error":"#DIV/0!"}},null,"H23.8～H24.7","下限",69900,69900,0,{"$f":"IF($BK$8<=BK27,$BK$8,0)","v":0},{"$f":"IF(BM27>0,IF(BK27-BM27>=BL27,BL27,BK27-BM27),0)","v":0},{"$f":"IF(BN27>0,BN27,IF(BN28>0,BN28,0))","v":0},{"$f":"IF(BJ27>=$BK$8,BJ27,IF($BK$8>=BJ28,BJ28,$BK$8))","v":69900},69900]
[null,"60歳～64歳",null,null,null,null,null,null,{"$f":"IF(AND(4100<=$B$9,$B$9<7445),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4080)/(10590-4080)*$B$9),0),IF(AND(7445<=$B$9,$B$9<10590),ROUNDDOWN(0.05*$B$9+4236,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4100<=$B$9,$B$9<7498),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4100)/(10660-4100)*$B$9),0),IF(AND(7498<=$B$9,$B$9<10590),ROUNDDOWN(0.05*$B$9+4264,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(10590<=$B$9,$B$9<10660),ROUNDDOWN($B$9*0.45,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(10590<=$B$9,$B$9<10660),ROUNDDOWN(0.05*$B$9+4264,0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B$9>=15060,6777,IF(AND(10660<=$B$9,$B$9<15060),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15160,6822,IF(AND(10660<=$B$9,$B$9<15160),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y25","v":0},{"$f":"IF(AD28>=4765,4765,AD28)","v":0},{"$f":"AC25","v":0},{"$f":"IF(AF28>=4797,4797,AF28)","v":0},{"$f":"AG28-AE28","v":0},null,null,null,null,null,"上限",14340,14340,0,{"$f":"IF(AO28<=$AP$8,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR28>0,IF(AR28-AO28>=AQ28,AQ28,AR28-AO28),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,"上限",14340,14340,0,{"$f":"IF(AY28<=$AZ$8,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB28>0,IF(BB28-AY28>=BA28,BA28,BB28-AY28),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"上限",451800,452100,300,{"$f":"IF(BJ28<=$BK$8,$BK$8,0)","v":0},{"$f":"IF(BM28>0,IF(BM28-BJ28>=BL28,BL28,BM28-BJ28),0)","v":0}]
["H20.8～H21.7","～29歳または65歳～",{"$f":"IF(AND(0<$B$9,$B$9<2060),1648,IF(AND(2060<=$B$9,$B$9<4060),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(0<$B$9,$B$9<2070),1656,IF(AND(2070<=$B$9,$B$9<4060),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"D29-C29","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4060<=$B$9,$B$9<4080),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4060)/(11750-4060)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4060<=$B$9,$B$9<4080),ROUNDDOWN($B$9*0.8,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"G29-F29","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4080<=$B$9,$B$9<11750),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4060)/(11750-4060)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4080<=$B$9,$B$9<11750),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4080)/(11830-4080)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(11750<=$B$9,$B$9<11830),ROUNDDOWN($B$9*0.5,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(11750<=$B$9,$B$9<11830),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4080)/(11830-4080)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B$9>=12660,6330,IF(AND(11830<=$B$9,$B$9<12660),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12740,6370,IF(AND(11830<=$B$9,$B$9<12740),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(計算表!$B$10=B29,IF($B$9<4060,E29,IF(AND($B$9>=4060,$B$9<4080),H29,IF(AND($B$9>=4080,$B$9<11750),K29,IF(AND($B$9>=11750,$B$9<11830),N29,IF($B$9>=11830,Q29))))),0)","v":0},{"$f":"IF(計算表!$B$10=B30,IF($B$9<4060,E29,IF(AND($B$9>=4060,$B$9<4080),H29,IF(AND($B$9>=4080,$B$9<11750),K29,IF(AND($B$9>=11750,$B$9<11830),N30,IF($B$9>=11830,Q30))))),0)","v":0},{"$f":"IF(計算表!$B$10=B31,IF($B$9<4060,E29,IF(AND($B$9>=4060,$B$9<4080),H29,IF(AND($B$9>=4080,$B$9<11750),K29,IF(AND($B$9>=11750,$B$9<11830),N31,IF($B$9>=11830,Q31))))),0)","v":0},{"$f":"IF(計算表!$B$10=B32,IF($B$9<4060,E29,IF(AND($B$9>=4060,$B$9<4080),H29,IF(AND($B$9>=4080,$B$9<10530),K32,IF(AND($B$9>=10530,$B$9<10600),N32,IF($B$9>=10600,Q32))))),0)","v":0},{"$f":"IF(計算表!$B$10=B29,IF($B$9<4060,C29,IF(AND($B$9>=4060,$B$9<4080),F29,IF(AND($B$9>=4080,$B$9<11750),I29,IF(AND($B$9>=11750,$B$9<11830),L29,IF($B$9>=11830,O29))))),0)","v":0},{"$f":"IF(計算表!$B$10=B30,IF($B$9<4060,C29,IF(AND($B$9>=4060,$B$9<4080),F29,IF(AND($B$9>=4080,$B$9<11750),I29,IF(AND($B$9>=11750,$B$9<11830),L29,IF($B$9>=11830,O30))))),0)","v":0},{"$f":"IF(計算表!$B$10=B31,IF($B$9<4060,C29,IF(AND($B$9>=4060,$B$9<4080),F29,IF(AND($B$9>=4080,$B$9<11750),I29,IF(AND($B$9>=11750,$B$9<11830),L29,IF($B$9>=11830,O31))))),0)","v":0},{"$f":"IF(計算表!$B$10=B32,IF($B$9<4060,C29,IF(AND($B$9>=4060,$B$9<4080),F29,IF(AND($B$9>=4080,$B$9<10530),I32,IF(AND($B$9>=10530,$B$9<10600),L32,IF($B$9>=10600,O32))))),0)","v":0},{"$f":"IF(計算表!$B$10=B29,IF($B$9<4060,D29,IF(AND($B$9>=4060,$B$9<4080),G29,IF(AND($B$9>=4080,$B$9<11750),J29,IF(AND($B$9>=11750,$B$9<11830),M29,IF($B$9>=11830,P29))))),0)","v":0},{"$f":"IF(計算表!$B$10=B30,IF($B$9<4060,D29,IF(AND($B$9>=4060,$B$9<4080),G29,IF(AND($B$9>=4080,$B$9<11750),J29,IF(AND($B$9>=11750,$B$9<11830),M29,IF($B$9>=11830,P30))))),0)","v":0},{"$f":"IF(計算表!$B$10=B31,IF($B$9<4060,D29,IF(AND($B$9>=4060,$B$9<4080),G29,IF(AND($B$9>=4080,$B$9<11750),J29,IF(AND($B$9>=11750,$B$9<11830),M29,IF($B$9>=11830,P31))))),0)","v":0},{"$f":"IF(計算表!$B$10=B32,IF($B$9<4060,D29,IF(AND($B$9>=4060,$B$9<4080),G29,IF(AND($B$9>=4080,$B$9<10530),J32,IF(AND($B$9>=10530,$B$9<10600),M32,IF($B$9>=10600,P32))))),0)","v":0},{"$f":"SUM(V29:X32)","v":0},{"$f":"IF(AD29>=5875,5875,AD29)","v":0},{"$f":"SUM(Z29:AB32)","v":0},{"$f":"IF(AF29>=5915,5915,AF29)","v":0},{"$f":"AG29-AE29","v":0},1334,1343,{"$f":"AJ29-AI29","v":9},{"$f":"総合計算!K13","v":{"$error":"#VALUE!"}},{"$f":"A45","v":"H24.8～H25.7"},"下限",2320,2320,0,{"$f":"IF($AP$8<=AP29,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR29>0,IF(AP29-AR29>=AQ29,AQ29,AP29-AR29),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AS29>0,AS29,IF(AS30>0,AS30,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AO29>=$AP$8,AO29,IF($AP$8>=AO30,AO30,$AP$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AP29>=$AP$8,AP29,IF($AP$8>=AP30,AP30,$AP$8))","v":{"$error":"#DIV/0!"}},"H24.8～H25.7","下限",2320,2320,0,{"$f":"IF($AZ$8<=AZ29,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB29>0,IF(AZ29-BB29>=BA29,BA29,AZ29-BB29),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BC29>0,BC29,IF(BC30>0,BC30,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AY29>=$AZ$8,AY29,IF($AZ$8>=AY30,AY30,$AZ$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AZ29>=$AZ$8,AZ29,IF($AZ$8>=AZ30,AZ30,$AZ$8))","v":{"$error":"#DIV/0!"}},null,"H24.8～H25.7","下限",69600,69600,0,{"$f":"IF($BK$8<=BK29,$BK$8,0)","v":0},{"$f":"IF(BM29>0,IF(BK29-BM29>=BL29,BL29,BK29-BM29),0)","v":0},{"$f":"IF(BN29>0,BN29,IF(BN30>0,BN30,0))","v":0},{"$f":"IF(BJ29>=$BK$8,BJ29,IF($BK$8>=BJ30,BJ30,$BK$8))","v":69600},69600]
[null,"30歳～44歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M29-L29","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14060,7030,IF(AND(11830<=$B$9,$B$9<14060),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14140,7070,IF(AND(11830<=$B$9,$B$9<14140),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"上限",14310,14310,0,{"$f":"IF(AO30<=$AP$8,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR30>0,IF(AR30-AO30>=AQ30,AQ30,AR30-AO30),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,"上限",14310,14310,0,{"$f":"IF(AY30<=$AZ$8,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB30>0,IF(BB30-AY30>=BA30,BA30,BB30-AY30),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"上限",450600,450900,300,{"$f":"IF(BJ30<=$BK$8,$BK$8,0)","v":0},{"$f":"IF(BM30>0,IF(BM30-BJ30>=BL30,BL30,BM30-BJ30),0)","v":0}]
[null,"45歳～59歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M29-L29","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15460,7730,IF(AND(11830<=$B$9,$B$9<15460),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15570,7785,IF(AND(11830<=$B$9,$B$9<15570),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"総合計算!K14","v":{"$error":"#VALUE!"}},{"$f":"A49","v":"H25.8～H26.7"},"下限",2310,2310,0,{"$f":"IF($AP$8<=AP31,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR31>0,IF(AP31-AR31>=AQ31,AQ31,AP31-AR31),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AS31>0,AS31,IF(AS32>0,AS32,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AO31>=$AP$8,AO31,IF($AP$8>=AO32,AO32,$AP$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AP31>=$AP$8,AP31,IF($AP$8>=AP32,AP32,$AP$8))","v":{"$error":"#DIV/0!"}},"H25.8～H26.7","下限",2310,2310,0,{"$f":"IF($AZ$8<=AZ31,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB31>0,IF(AZ31-BB31>=BA31,BA31,AZ31-BB31),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BC31>0,BC31,IF(BC32>0,BC32,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AY31>=$AZ$8,AY31,IF($AZ$8>=AY32,AY32,$AZ$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AZ31>=$AZ$8,AZ31,IF($AZ$8>=AZ32,AZ32,$AZ$8))","v":{"$error":"#DIV/0!"}},null,"H25.8～H26.7","下限",69300,69300,0,{"$f":"IF($BK$8<=BK31,$BK$8,0)","v":0},{"$f":"IF(BM31>0,IF(BK31-BM31>=BL31,BL31,BK31-BM31),0)","v":0},{"$f":"IF(BN31>0,BN31,IF(BN32>0,BN32,0))","v":0},{"$f":"IF(BJ31>=$BK$8,BJ31,IF($BK$8>=BJ32,BJ32,$BK$8))","v":69300},69300]
[null,"60歳～64歳",null,null,null,null,null,null,{"$f":"IF(AND(4080<=$B$9,$B$9<7396),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4060)/(10530-4060)*$B$9),0),IF(AND(7396<=$B$9,$B$9<10530),ROUNDDOWN(0.05*$B$9+4212,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4080<=$B$9,$B$9<7454),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4080)/(10600-4080)*$B$9),0),IF(AND(7454<=$B$9,$B$9<10530),ROUNDDOWN(0.05*$B$9+4240,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(10530<=$B$9,$B$9<10600),ROUNDDOWN($B$9*0.45,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(10530<=$B$9,$B$9<10600),ROUNDDOWN(0.05*$B$9+4240,0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B$9>=14980,6741,IF(AND(10600<=$B$9,$B$9<14980),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15080,6786,IF(AND(10600<=$B$9,$B$9<15080),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y29","v":0},{"$f":"IF(AD32>=4738,4738,AD32)","v":0},{"$f":"AC29","v":0},{"$f":"IF(AF32>=4770,4770,AF32)","v":0},{"$f":"AG32-AE32","v":0},null,null,null,null,null,"上限",14230,14230,0,{"$f":"IF(AO32<=$AP$8,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR32>0,IF(AR32-AO32>=AQ32,AQ32,AR32-AO32),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,"上限",14230,14230,0,{"$f":"IF(AY32<=$AZ$8,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB32>0,IF(BB32-AY32>=BA32,BA32,BB32-AY32),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"上限",448200,448500,300,{"$f":"IF(BJ32<=$BK$8,$BK$8,0)","v":0},{"$f":"IF(BM32>0,IF(BM32-BJ32>=BL32,BL32,BM32-BJ32),0)","v":0}]
["H21.8～H22.7","～29歳または65歳～",{"$f":"IF(AND(0<$B$9,$B$9<2050),1640,IF(AND(2050<=$B$9,$B$9<4040),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(0<$B$9,$B$9<2060),1648,IF(AND(2060<=$B$9,$B$9<4040),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"D33-C33","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4040<=$B$9,$B$9<4060),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4040)/(11680-4040)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4040<=$B$9,$B$9<4060),ROUNDDOWN($B$9*0.8,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"G33-F33","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4060<=$B$9,$B$9<11680),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4040)/(11680-4040)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4060<=$B$9,$B$9<11680),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4060)/(11760-4060)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(11680<=$B$9,$B$9<11760),ROUNDDOWN($B$9*0.5,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(11680<=$B$9,$B$9<11760),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4060)/(11760-4060)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"M33-L33","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12580,6290,IF(AND(11760<=$B$9,$B$9<12580),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12660,6330,IF(AND(11760<=$B$9,$B$9<12660),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(計算表!$B$10=B33,IF($B$9<4040,E33,IF(AND($B$9>=4040,$B$9<4060),H33,IF(AND($B$9>=4060,$B$9<11680),K33,IF(AND($B$9>=11680,$B$9<11760),N33,IF($B$9>=11760,Q33))))),0)","v":0},{"$f":"IF(計算表!$B$10=B34,IF($B$9<4040,E33,IF(AND($B$9>=4040,$B$9<4060),H33,IF(AND($B$9>=4060,$B$9<11680),K33,IF(AND($B$9>=11680,$B$9<11760),N34,IF($B$9>=11760,Q34))))),0)","v":0},{"$f":"IF(計算表!$B$10=B35,IF($B$9<4040,E33,IF(AND($B$9>=4040,$B$9<4060),H33,IF(AND($B$9>=4060,$B$9<11680),K33,IF(AND($B$9>=11680,$B$9<11760),N35,IF($B$9>=11760,Q35))))),0)","v":0},{"$f":"IF(計算表!$B$10=B36,IF($B$9<4040,E33,IF(AND($B$9>=4040,$B$9<4060),H33,IF(AND($B$9>=4060,$B$9<10470),K36,IF(AND($B$9>=10470,$B$9<10540),N36,IF($B$9>=10540,Q36))))),0)","v":0},{"$f":"IF(計算表!$B$10=B33,IF($B$9<4040,C33,IF(AND($B$9>=4040,$B$9<4060),F33,IF(AND($B$9>=4060,$B$9<11680),I33,IF(AND($B$9>=11680,$B$9<11760),L33,IF($B$9>=11760,O33))))),0)","v":0},{"$f":"IF(計算表!$B$10=B34,IF($B$9<4040,C33,IF(AND($B$9>=4040,$B$9<4060),F33,IF(AND($B$9>=4060,$B$9<11680),I33,IF(AND($B$9>=11680,$B$9<11760),L33,IF($B$9>=11760,O34))))),0)","v":0},{"$f":"IF(計算表!$B$10=B35,IF($B$9<4040,C33,IF(AND($B$9>=4040,$B$9<4060),F33,IF(AND($B$9>=4060,$B$9<11680),I33,IF(AND($B$9>=11680,$B$9<11760),L33,IF($B$9>=11760,O35))))),0)","v":0},{"$f":"IF(計算表!$B$10=B36,IF($B$9<4040,C33,IF(AND($B$9>=4040,$B$9<4060),F33,IF(AND($B$9>=4060,$B$9<10470),I36,IF(AND($B$9>=10470,$B$9<10540),L36,IF($B$9>=10540,O36))))),0)","v":0},{"$f":"IF(計算表!$B$10=B33,IF($B$9<4040,D33,IF(AND($B$9>=4040,$B$9<4060),G33,IF(AND($B$9>=4060,$B$9<11680),J33,IF(AND($B$9>=11680,$B$9<11760),M33,IF($B$9>=11760,P33))))),0)","v":0},{"$f":"IF(計算表!$B$10=B34,IF($B$9<4040,D33,IF(AND($B$9>=4040,$B$9<4060),G33,IF(AND($B$9>=4060,$B$9<11680),J33,IF(AND($B$9>=11680,$B$9<11760),M33,IF($B$9>=11760,P34))))),0)","v":0},{"$f":"IF(計算表!$B$10=B35,IF($B$9<4040,D33,IF(AND($B$9>=4040,$B$9<4060),G33,IF(AND($B$9>=4060,$B$9<11680),J33,IF(AND($B$9>=11680,$B$9<11760),M33,IF($B$9>=11760,P35))))),0)","v":0},{"$f":"IF(計算表!$B$10=B36,IF($B$9<4040,D33,IF(AND($B$9>=4040,$B$9<4060),G33,IF(AND($B$9>=4060,$B$9<10470),J36,IF(AND($B$9>=10470,$B$9<10540),M36,IF($B$9>=10540,P36))))),0)","v":0},{"$f":"SUM(V33:X36)","v":0},{"$f":"IF(AD33>=5840,5840,AD33)","v":0},{"$f":"SUM(Z33:AB36)","v":0},{"$f":"IF(AF33>=5880,5880,AF33)","v":0},{"$f":"AG33-AE33","v":0},1326,1335,{"$f":"AJ33-AI33","v":9},{"$f":"総合計算!K15","v":{"$error":"#VALUE!"}},{"$f":"A53","v":"H26.8～H27.7"},"下限",2300,2310,10,{"$f":"IF($AP$8<=AP33,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR33>0,IF(AP33-AR33>=AQ33,AQ33,AP33-AR33),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AS33>0,AS33,IF(AS34>0,AS34,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AO33>=$AP$8,AO33,IF($AP$8>=AO34,AO34,$AP$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AP33>=$AP$8,AP33,IF($AP$8>=AP34,AP34,$AP$8))","v":{"$error":"#DIV/0!"}},"H26.8～H27.7","下限",2300,2310,10,{"$f":"IF($AZ$8<=AZ33,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB33>0,IF(AZ33-BB33>=BA33,BA33,AZ33-BB33),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BC33>0,BC33,IF(BC34>0,BC34,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AY33>=$AZ$8,AY33,IF($AZ$8>=AY34,AY34,$AZ$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AZ33>=$AZ$8,AZ33,IF($AZ$8>=AZ34,AZ34,$AZ$8))","v":{"$error":"#DIV/0!"}},null,"H26.8～H27.7","下限",69000,69300,300,{"$f":"IF($BK$8<=BK33,$BK$8,0)","v":0},{"$f":"IF(BM33>0,IF(BK33-BM33>=BL33,BL33,BK33-BM33),0)","v":0},{"$f":"IF(BN33>0,BN33,IF(BN34>0,BN34,0))","v":0},{"$f":"IF(BJ33>=$BK$8,BJ33,IF($BK$8>=BJ34,BJ34,$BK$8))","v":69000},69300]
[null,"30歳～44歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M33-L33","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=13980,6990,IF(AND(11760<=$B$9,$B$9<13980),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14060,7030,IF(AND(11760<=$B$9,$B$9<14060),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"上限",14200,14220,20,{"$f":"IF(AO34<=$AP$8,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR34>0,IF(AR34-AO34>=AQ34,AQ34,AR34-AO34),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,"上限",14200,14220,20,{"$f":"IF(AY34<=$AZ$8,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB34>0,IF(BB34-AY34>=BA34,BA34,BB34-AY34),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"上限",447300,448200,900,{"$f":"IF(BJ34<=$BK$8,$BK$8,0)","v":0},{"$f":"IF(BM34>0,IF(BM34-BJ34>=BL34,BL34,BM34-BJ34),0)","v":0}]
[null,"45歳～59歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M33-L33","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15370,7685,IF(AND(11760<=$B$9,$B$9<15370),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15480,7740,IF(AND(11760<=$B$9,$B$9<15480),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"総合計算!K16","v":{"$error":"#VALUE!"}},{"$f":"A57","v":"H27.8～H28.7"},"下限",2300,2310,10,{"$f":"IF($AP$8<=AP35,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR35>0,IF(AP35-AR35>=AQ35,AQ35,AP35-AR35),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AS35>0,AS35,IF(AS36>0,AS36,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AO35>=$AP$8,AO35,IF($AP$8>=AO36,AO36,$AP$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AP35>=$AP$8,AP35,IF($AP$8>=AP36,AP36,$AP$8))","v":{"$error":"#DIV/0!"}},"H27.8～H28.7","下限",2300,2310,10,{"$f":"IF($AZ$8<=AZ35,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB35>0,IF(AZ35-BB35>=BA35,BA35,AZ35-BB35),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BC35>0,BC35,IF(BC36>0,BC36,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AY35>=$AZ$8,AY35,IF($AZ$8>=AY36,AY36,$AZ$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AZ35>=$AZ$8,AZ35,IF($AZ$8>=AZ36,AZ36,$AZ$8))","v":{"$error":"#DIV/0!"}},null,"H27.8～H28.7","下限",69000,69300,300,{"$f":"IF($BK$8<=BK35,$BK$8,0)","v":0},{"$f":"IF(BM35>0,IF(BK35-BM35>=BL35,BL35,BK35-BM35),0)","v":0},{"$f":"IF(BN35>0,BN35,IF(BN36>0,BN36,0))","v":0},{"$f":"IF(BJ35>=$BK$8,BJ35,IF($BK$8>=BJ36,BJ36,$BK$8))","v":69000},69300]
[null,"60歳～64歳",null,null,null,null,null,null,{"$f":"IF(AND(4060<=$B$9,$B$9<7352),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4040)/(10470-4040)*$B$9),0),IF(AND(7352<=$B$9,$B$9<10470),ROUNDDOWN(0.05*$B$9+4188,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4060<=$B$9,$B$9<7409),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4060)/(10540-4060)*$B$9),0),IF(AND(7409<=$B$9,$B$9<10470),ROUNDDOWN(0.05*$B$9+4216,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(10470<=$B$9,$B$9<10540),ROUNDDOWN($B$9*0.45,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(10470<=$B$9,$B$9<10540),ROUNDDOWN(0.05*$B$9+4216,0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B$9>=14890,6700,IF(AND(10540<=$B$9,$B$9<14890),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14990,6745,IF(AND(10540<=$B$9,$B$9<14990),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y33","v":0},{"$f":"IF(AD36>=4711,4711,AD36)","v":0},{"$f":"AC33","v":0},{"$f":"IF(AF36>=4743,4743,AF36)","v":0},{"$f":"AG36-AE36","v":0},null,null,null,null,null,"上限",14210,14240,30,{"$f":"IF(AO36<=$AP$8,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR36>0,IF(AR36-AO36>=AQ36,AQ36,AR36-AO36),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,"上限",14210,14240,30,{"$f":"IF(AY36<=$AZ$8,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB36>0,IF(BB36-AY36>=BA36,BA36,BB36-AY36),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"上限",447600,448800,1200,{"$f":"IF(BJ36<=$BK$8,$BK$8,0)","v":0},{"$f":"IF(BM36>0,IF(BM36-BJ36>=BL36,BL36,BM36-BJ36),0)","v":0}]
["H22.8～H23.7","～29歳または65歳～",{"$f":"IF(AND(0<$B$9,$B$9<2000),1600,IF(AND(2000<=$B$9,$B$9<3950),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(0<$B$9,$B$9<2010),1608,IF(AND(2010<=$B$9,$B$9<3950),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"D37-C37","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(3950<=$B$9,$B$9<3970),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-3950)/(11410-3950)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(3950<=$B$9,$B$9<3970),ROUNDDOWN($B$9*0.8,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"G37-F37","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(3970<=$B$9,$B$9<11410),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-3950)/(11410-3950)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(3970<=$B$9,$B$9<11410),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-3970)/(11490-3970)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(11410<=$B$9,$B$9<11490),ROUNDDOWN($B$9*0.5,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(11410<=$B$9,$B$9<11490),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-3970)/(11490-3970)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"M37-L37","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12290,6145,IF(AND(11490<=$B$9,$B$9<12290),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12360,6180,IF(AND(11490<=$B$9,$B$9<12360),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(計算表!$B$10=B37,IF($B$9<3950,E37,IF(AND($B$9>=3950,$B$9<3970),H37,IF(AND($B$9>=3970,$B$9<11410),K37,IF(AND($B$9>=11410,$B$9<11490),N37,IF($B$9>=11490,Q37))))),0)","v":0},{"$f":"IF(計算表!$B$10=B38,IF($B$9<3950,E37,IF(AND($B$9>=3950,$B$9<3970),H37,IF(AND($B$9>=3970,$B$9<11410),K37,IF(AND($B$9>=11410,$B$9<11490),N38,IF($B$9>=11490,Q38))))),0)","v":0},{"$f":"IF(計算表!$B$10=B39,IF($B$9<3950,E37,IF(AND($B$9>=3950,$B$9<3970),H37,IF(AND($B$9>=3970,$B$9<11410),K37,IF(AND($B$9>=11410,$B$9<11490),N39,IF($B$9>=11490,Q39))))),0)","v":0},{"$f":"IF(計算表!$B$10=B40,IF($B$9<3950,E37,IF(AND($B$9>=3950,$B$9<3970),H37,IF(AND($B$9>=3970,$B$9<10230),K40,IF(AND($B$9>=10230,$B$9<10290),N40,IF($B$9>=10290,Q40))))),0)","v":0},{"$f":"IF(計算表!$B$10=B37,IF($B$9<3950,C37,IF(AND($B$9>=3950,$B$9<3970),F37,IF(AND($B$9>=3970,$B$9<11410),I37,IF(AND($B$9>=11410,$B$9<11490),L37,IF($B$9>=11490,O37))))),0)","v":0},{"$f":"IF(計算表!$B$10=B38,IF($B$9<3950,C37,IF(AND($B$9>=3950,$B$9<3970),F37,IF(AND($B$9>=3970,$B$9<11410),I37,IF(AND($B$9>=11410,$B$9<11490),L37,IF($B$9>=11490,O38))))),0)","v":0},{"$f":"IF(計算表!$B$10=B39,IF($B$9<3950,C37,IF(AND($B$9>=3950,$B$9<3970),F37,IF(AND($B$9>=3970,$B$9<11410),I37,IF(AND($B$9>=11410,$B$9<11490),L37,IF($B$9>=11490,O39))))),0)","v":0},{"$f":"IF(計算表!$B$10=B40,IF($B$9<3950,C37,IF(AND($B$9>=3950,$B$9<3970),F37,IF(AND($B$9>=3970,$B$9<10230),I40,IF(AND($B$9>=10230,$B$9<10290),L40,IF($B$9>=10290,O40))))),0)","v":0},{"$f":"IF(計算表!$B$10=B37,IF($B$9<3950,D37,IF(AND($B$9>=3950,$B$9<3970),G37,IF(AND($B$9>=3970,$B$9<11410),J37,IF(AND($B$9>=11410,$B$9<11490),M37,IF($B$9>=11490,P37))))),0)","v":0},{"$f":"IF(計算表!$B$10=B38,IF($B$9<3950,D37,IF(AND($B$9>=3950,$B$9<3970),G37,IF(AND($B$9>=3970,$B$9<11410),J37,IF(AND($B$9>=11410,$B$9<11490),M37,IF($B$9>=11490,P38))))),0)","v":0},{"$f":"IF(計算表!$B$10=B39,IF($B$9<3950,D37,IF(AND($B$9>=3950,$B$9<3970),G37,IF(AND($B$9>=3970,$B$9<11410),J37,IF(AND($B$9>=11410,$B$9<11490),M37,IF($B$9>=11490,P39))))),0)","v":0},{"$f":"IF(計算表!$B$10=B40,IF($B$9<3950,D37,IF(AND($B$9>=3950,$B$9<3970),G37,IF(AND($B$9>=3970,$B$9<10230),J40,IF(AND($B$9>=10230,$B$9<10290),M40,IF($B$9>=10290,P40))))),0)","v":0},{"$f":"SUM(V37:X40)","v":0},{"$f":"IF(AD37>=5705,5705,AD37)","v":0},{"$f":"SUM(Z37:AB40)","v":0},{"$f":"IF(AF37>=5745,5745,AF37)","v":0},{"$f":"AG37-AE37","v":0},1295,1304,{"$f":"AJ37-AI37","v":9},{"$f":"総合計算!K17","v":{"$error":"#VALUE!"}},{"$f":"A61","v":"H28.8～H29.7"},"下限",2290,2300,10,{"$f":"IF($AP$8<=AP37,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR37>0,IF(AP37-AR37>=AQ37,AQ37,AP37-AR37),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AS37>0,AS37,IF(AS38>0,AS38,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AO37>=$AP$8,AO37,IF($AP$8>=AO38,AO38,$AP$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AP37>=$AP$8,AP37,IF($AP$8>=AP38,AP38,$AP$8))","v":{"$error":"#DIV/0!"}},"H28.8～H29.7","下限",2290,2300,10,{"$f":"IF($AZ$8<=AZ37,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB37>0,IF(AZ37-BB37>=BA37,BA37,AZ37-BB37),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BC37>0,BC37,IF(BC38>0,BC38,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AY37>=$AZ$8,AY37,IF($AZ$8>=AY38,AY38,$AZ$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AZ37>=$AZ$8,AZ37,IF($AZ$8>=AZ38,AZ38,$AZ$8))","v":{"$error":"#DIV/0!"}},null,"H28.8～H29.7","下限",68700,69000,300,{"$f":"IF($BK$8<=BK37,$BK$8,0)","v":0},{"$f":"IF(BM37>0,IF(BK37-BM37>=BL37,BL37,BK37-BM37),0)","v":0},{"$f":"IF(BN37>0,BN37,IF(BN38>0,BN38,0))","v":0},{"$f":"IF(BJ37>=$BK$8,BJ37,IF($BK$8>=BJ38,BJ38,$BK$8))","v":68700},69000]
[null,"30歳～44歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M37-L37","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=13650,6825,IF(AND(11490<=$B$9,$B$9<13650),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=13730,6865,IF(AND(11490<=$B$9,$B$9<13730),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"上限",14150,14160,10,{"$f":"IF(AO38<=$AP$8,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR38>0,IF(AR38-AO38>=AQ38,AQ38,AR38-AO38),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,"上限",15550,15570,20,{"$f":"IF(AY38<=$AZ$8,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB38>0,IF(BB38-AY38>=BA38,BA38,BB38-AY38),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"上限",445800,446100,300,{"$f":"IF(BJ38<=$BK$8,$BK$8,0)","v":0},{"$f":"IF(BM38>0,IF(BM38-BJ38>=BL38,BL38,BM38-BJ38),0)","v":0}]
[null,"45歳～59歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M37-L37","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15010,7505,IF(AND(11490<=$B$9,$B$9<15010),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15120,7560,IF(AND(11490<=$B$9,$B$9<15120),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"総合計算!K18","v":{"$error":"#VALUE!"}},{"$f":"A65","v":"H29.8～H30.7"},"下限",2470,2470,0,{"$f":"IF($AP$8<=AP39,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR39>0,IF(AP39-AR39>=AQ39,AQ39,AP39-AR39),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AS39>0,AS39,IF(AS40>0,AS40,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AO39>=$AP$8,AO39,IF($AP$8>=AO40,AO40,$AP$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AP39>=$AP$8,AP39,IF($AP$8>=AP40,AP40,$AP$8))","v":{"$error":"#DIV/0!"}},"H29.8～H30.7","下限",2470,2470,0,{"$f":"IF($AZ$8<=AZ39,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB39>0,IF(AZ39-BB39>=BA39,BA39,AZ39-BB39),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BC39>0,BC39,IF(BC40>0,BC40,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AY39>=$AZ$8,AY39,IF($AZ$8>=AY40,AY40,$AZ$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AZ39>=$AZ$8,AZ39,IF($AZ$8>=AZ40,AZ40,$AZ$8))","v":{"$error":"#DIV/0!"}},null,"H29.8～H30.7","下限",74100,74100,0,{"$f":"IF($BK$8<=BK39,$BK$8,0)","v":0},{"$f":"IF(BM39>0,IF(BK39-BM39>=BL39,BL39,BK39-BM39),0)","v":0},{"$f":"IF(BN39>0,BN39,IF(BN40>0,BN40,0))","v":0},{"$f":"IF(BJ39>=$BK$8,BJ39,IF($BK$8>=BJ40,BJ40,$BK$8))","v":74100},{"$f":"IF(BK39>=$BK$8,BK39,IF($BK$8>=BK40,BK40,$BK$8))","v":74100}]
[null,"60歳～64歳",null,null,null,null,null,null,{"$f":"IF(AND(3970<=$B$9,$B$9<7183),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-3950)/(10230-3950)*$B$9),0),IF(AND(7183<=$B$9,$B$9<10230),ROUNDDOWN(0.05*$B$9+4092,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(3970<=$B$9,$B$9<7227),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-3970)/(10290-3970)*$B$9),0),IF(AND(7227<=$B$9,$B$9<10230),ROUNDDOWN(0.05*$B$9+4116,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(10230<=$B$9,$B$9<10290),ROUNDDOWN($B$9*0.45,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(10230<=$B$9,$B$9<10290),ROUNDDOWN(0.05*$B$9+4116,0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B$9>=14540,6543,IF(AND(10290<=$B$9,$B$9<14540),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14640,6588,IF(AND(10290<=$B$9,$B$9<14640),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y37","v":0},{"$f":"IF(AD40>=4603,4603,AD40)","v":0},{"$f":"AC37","v":0},{"$f":"IF(AF40>=4630,4630,AF40)","v":0},{"$f":"AG40-AE40","v":0},null,null,null,null,null,"上限",14910,14920,10,{"$f":"IF(AO40<=$AP$8,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR40>0,IF(AR40-AO40>=AQ40,AQ40,AR40-AO40),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,"上限",16410,16420,10,{"$f":"IF(AY40<=$AZ$8,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB40>0,IF(BB40-AY40>=BA40,BA40,BB40-AY40),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"上限",469500,469800,300,{"$f":"IF(BJ40<=$BK$8,$BK$8,0)","v":0},{"$f":"IF(BM40>0,IF(BM40-BJ40>=BL40,BL40,BM40-BJ40),0)","v":0}]
["H23.8～H24.7","～29歳または65歳～",{"$f":"IF(AND(0<$B$9,$B$9<2330),1864,IF(AND(2330<=$B$9,$B$9<4650),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(0<$B$9,$B$9<2330),1864,IF(AND(2330<=$B$9,$B$9<4650),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"D41-C41","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"IF(AND(4650<=$B$9,$B$9<11770),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4650)/(11770-4650)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4650<=$B$9,$B$9<11770),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4650)/(11780-4650)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(11770<=$B$9,$B$9<11780),ROUNDDOWN($B$9*0.5,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(11770<=$B$9,$B$9<11780),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4650)/(11780-4650)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"M41-L41","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12910,6455,IF(AND(11780<=$B$9,$B$9<12910),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12910,6455,IF(AND(11780<=$B$9,$B$9<12910),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(計算表!$B$10=B41,IF($B$9<4650,E41,IF(AND($B$9>=4650,$B$9<11770),K41,IF(AND($B$9>=11770,$B$9<11780),N41,IF($B$9>=11780,Q41)))),0)","v":0},{"$f":"IF(計算表!$B$10=B42,IF($B$9<4650,E41,IF(AND($B$9>=4650,$B$9<11770),K41,IF(AND($B$9>=11770,$B$9<11780),N42,IF($B$9>=11780,Q42)))),0)","v":0},{"$f":"IF(計算表!$B$10=B43,IF($B$9<4650,E41,IF(AND($B$9>=4650,$B$9<11770),K41,IF(AND($B$9>=11770,$B$9<11780),N43,IF($B$9>=11780,Q43)))),0)","v":0},{"$f":"IF(計算表!$B$10=B44,IF($B$9<4650,E41,IF(AND($B$9>=4650,$B$9<10600),K44,IF($B$9>=10600,Q44))),0)","v":0},{"$f":"IF(計算表!$B$10=B41,IF($B$9<4650,C41,IF(AND($B$9>=4650,$B$9<11770),I41,IF(AND($B$9>=11770,$B$9<11780),L41,IF($B$9>=11780,O41)))),0)","v":0},{"$f":"IF(計算表!$B$10=B42,IF($B$9<4650,C41,IF(AND($B$9>=4650,$B$9<11770),I41,IF(AND($B$9>=11770,$B$9<11780),L41,IF($B$9>=11780,O42)))),0)","v":0},{"$f":"IF(計算表!$B$10=B43,IF($B$9<4650,C41,IF(AND($B$9>=4650,$B$9<11770),I41,IF(AND($B$9>=11770,$B$9<11780),L41,IF($B$9>=11780,O43)))),0)","v":0},{"$f":"IF(計算表!$B$10=B44,IF($B$9<4650,C41,IF(AND($B$9>=4650,$B$9<10600),I44,IF($B$9>=10600,O44))),0)","v":0},{"$f":"IF(計算表!$B$10=B41,IF($B$9<4650,D41,IF(AND($B$9>=4650,$B$9<11770),J41,IF(AND($B$9>=11770,$B$9<11780),M41,IF($B$9>=11780,P41)))),0)","v":0},{"$f":"IF(計算表!$B$10=B42,IF($B$9<4650,D41,IF(AND($B$9>=4650,$B$9<11770),J41,IF(AND($B$9>=11770,$B$9<11780),M41,IF($B$9>=11780,P42)))),0)","v":0},{"$f":"IF(計算表!$B$10=B43,IF($B$9<4650,D41,IF(AND($B$9>=4650,$B$9<11770),J41,IF(AND($B$9>=11770,$B$9<11780),M41,IF($B$9>=11780,P43)))),0)","v":0},{"$f":"IF(計算表!$B$10=B44,IF($B$9<4650,D41,IF(AND($B$9>=4650,$B$9<10600),J44,IF($B$9>=10600,P44))),0)","v":0},{"$f":"SUM(V41:X44)","v":0},{"$f":"IF(AD41>=5885,5885,AD41)","v":0},{"$f":"SUM(Z41:AB44)","v":0},{"$f":"IF(AF41>=5890,5890,AF41)","v":0},{"$f":"AG41-AE41","v":0},1299,1299,{"$f":"AJ41-AI41","v":0},{"$f":"総合計算!K19","v":{"$error":"#VALUE!"}},{"$f":"A69","v":"H30.8～H31.7"},"下限",2480,2480,0,{"$f":"IF($AP$8<=AP41,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR41>0,IF(AP41-AR41>=AQ41,AQ41,AP41-AR41),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AS41>0,AS41,IF(AS42>0,AS42,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AO41>=$AP$8,AO41,IF($AP$8>=AO42,AO42,$AP$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AP41>=$AP$8,AP41,IF($AP$8>=AP42,AP42,$AP$8))","v":{"$error":"#DIV/0!"}},"H30.8～H31.7","下限",2480,2480,0,{"$f":"IF($AZ$8<=AZ41,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB41>0,IF(AZ41-BB41>=BA41,BA41,AZ41-BB41),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BC41>0,BC41,IF(BC42>0,BC42,0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AY41>=$AZ$8,AY41,IF($AZ$8>=AY42,AY42,$AZ$8))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AZ41>=$AZ$8,AZ41,IF($AZ$8>=AZ42,AZ42,$AZ$8))","v":{"$error":"#DIV/0!"}},null,"H30.8～H31.7","下限",74400,74400,0,{"$f":"IF($BK$8<=BK41,$BK$8,0)","v":0},{"$f":"IF(BM41>0,IF(BK41-BM41>=BL41,BL41,BK41-BM41),0)","v":0},{"$f":"IF(BN41>0,BN41,IF(BN42>0,BN42,0))","v":0},{"$f":"IF(BJ41>=$BK$8,BJ41,IF($BK$8>=BJ42,BJ42,$BK$8))","v":74400},{"$f":"IF(BK41>=$BK$8,BK41,IF($BK$8>=BK42,BK42,$BK$8))","v":74400}]
[null,"30歳～44歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M41-L41","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14340,7170,IF(AND(11780<=$B$9,$B$9<14340),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14340,7170,IF(AND(11780<=$B$9,$B$9<14340),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"上限",14990,15010,20,{"$f":"IF(AO42<=$AP$8,$AP$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AR42>0,IF(AR42-AO42>=AQ42,AQ42,AR42-AO42),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,"上限",16500,16520,20,{"$f":"IF(AY42<=$AZ$8,$AZ$8,0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(BB42>0,IF(BB42-AY42>=BA42,BA42,BB42-AY42),0)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"上限",472200,472500,300,{"$f":"IF(BJ42<=$BK$8,$BK$8,0)","v":0},{"$f":"IF(BM42>0,IF(BM42-BJ42>=BL42,BL42,BM42-BJ42),0)","v":0}]
[null,"45歳～59歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M41-L41","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15780,7890,IF(AND(11780<=$B$9,$B$9<15780),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15780,7890,IF(AND(11780<=$B$9,$B$9<15780),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"60歳～64歳",null,null,null,null,null,null,{"$f":"IF(AND(4650<=$B$9,$B$9<6804),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4650)/(10600-4650)*$B$9),0),IF(AND(6804<=$B$9,$B$9<10600),ROUNDDOWN(0.05*$B$9+4240,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4650<=$B$9,$B$9<6804),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4650)/(10600-4650)*$B$9),0),IF(AND(6804<=$B$9,$B$9<10600),ROUNDDOWN(0.05*$B$9+4240,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,{"$f":"IF($B$9>=15060,6777,IF(AND(10600<=$B$9,$B$9<15060),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15070,6781,IF(AND(10600<=$B$9,$B$9<15070),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y41","v":0},{"$f":"IF(AD44>=4770,4770,AD44)","v":0},{"$f":"AC41","v":0},{"$f":"IF(AF44>=4770,4770,AF44)","v":0},{"$f":"AG44-AE44","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"○高齢継続",null,null,{"$f":"IF(計算表!B4=総合計算!A8,計算表!B12,0)","v":0},"支給月額上下限"]
["H24.8～H25.7","～29歳または65歳～",{"$f":"IF(AND(0<$B$9,$B$9<2320),1856,IF(AND(2320<=$B$9,$B$9<4640),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(0<$B$9,$B$9<2320),1856,IF(AND(2320<=$B$9,$B$9<4640),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"D45-C45","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"IF(AND(4640<=$B$9,$B$9<11740),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4640)/(11740-4640)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4640<=$B$9,$B$9<11740),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4640)/(11750-4640)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(11740<=$B$9,$B$9<11750),ROUNDDOWN($B$9*0.5,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(11740<=$B$9,$B$9<11750),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4640)/(11750-4640)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"M45-L45","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12880,6440,IF(AND(11750<=$B$9,$B$9<12880),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12880,6440,IF(AND(11750<=$B$9,$B$9<12880),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(計算表!$B$10=B45,IF($B$9<4640,E45,IF(AND($B$9>=4640,$B$9<11740),K45,IF(AND($B$9>=11740,$B$9<11750),N45,IF($B$9>=11750,Q45)))),0)","v":0},{"$f":"IF(計算表!$B$10=B46,IF($B$9<4640,E45,IF(AND($B$9>=4640,$B$9<11740),K45,IF(AND($B$9>=11740,$B$9<11750),N46,IF($B$9>=11750,Q46)))),0)","v":0},{"$f":"IF(計算表!$B$10=B47,IF($B$9<4640,E45,IF(AND($B$9>=4640,$B$9<11740),K45,IF(AND($B$9>=11740,$B$9<11750),N47,IF($B$9>=11750,Q47)))),0)","v":0},{"$f":"IF(計算表!$B$10=B48,IF($B$9<4640,E45,IF(AND($B$9>=4640,$B$9<10570),K48,IF($B$9>=10570,Q48))),0)","v":0},{"$f":"IF(計算表!$B$10=B45,IF($B$9<4640,C45,IF(AND($B$9>=4640,$B$9<11740),I45,IF(AND($B$9>=11740,$B$9<11750),L45,IF($B$9>=11750,O45)))),0)","v":0},{"$f":"IF(計算表!$B$10=B46,IF($B$9<4640,C45,IF(AND($B$9>=4640,$B$9<11740),I45,IF(AND($B$9>=11740,$B$9<11750),L45,IF($B$9>=11750,O46)))),0)","v":0},{"$f":"IF(計算表!$B$10=B47,IF($B$9<4640,C45,IF(AND($B$9>=4640,$B$9<11740),I45,IF(AND($B$9>=11740,$B$9<11750),L45,IF($B$9>=11750,O47)))),0)","v":0},{"$f":"IF(計算表!$B$10=B48,IF($B$9<4640,C45,IF(AND($B$9>=4640,$B$9<10570),I48,IF($B$9>=10570,O48))),0)","v":0},{"$f":"IF(計算表!$B$10=B45,IF($B$9<4640,D45,IF(AND($B$9>=4640,$B$9<11740),J45,IF(AND($B$9>=11740,$B$9<11750),M45,IF($B$9>=11750,P45)))),0)","v":0},{"$f":"IF(計算表!$B$10=B46,IF($B$9<4640,D45,IF(AND($B$9>=4640,$B$9<11740),J45,IF(AND($B$9>=11740,$B$9<11750),M45,IF($B$9>=11750,P46)))),0)","v":0},{"$f":"IF(計算表!$B$10=B47,IF($B$9<4640,D45,IF(AND($B$9>=4640,$B$9<11740),J45,IF(AND($B$9>=11740,$B$9<11750),M45,IF($B$9>=11750,P47)))),0)","v":0},{"$f":"IF(計算表!$B$10=B48,IF($B$9<4640,D45,IF(AND($B$9>=4640,$B$9<10570),J48,IF($B$9>=10570,P48))),0)","v":0},{"$f":"SUM(V45:X48)","v":0},{"$f":"IF(AD45>=5870,5870,AD45)","v":0},{"$f":"SUM(Z45:AB48)","v":0},{"$f":"IF(AF45>=5875,5875,AF45)","v":0},{"$f":"AG45-AE45","v":0},1296,1296,{"$f":"AJ45-AI45","v":0},null,"○高齢継続　期間仕訳表",null,"初日→",{"$f":"総合計算!H22&総合計算!I23","v":{"$error":"#VALUE!"}},null,null,null,null,null,"○高齢継続支給率計算（総合BDの計算）"]
[null,"30歳～44歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M45-L45","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14310,7155,IF(AND(11750<=$B$9,$B$9<14310),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14310,7155,IF(AND(11750<=$B$9,$B$9<14310),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"支給月数計","計","給付日数　仕訳",null,null,null,null,null,null,"旧支給率","新支給率",null,null,null,null,null,null,null,null,null,null,"期間","区分","旧","新","差","入力額","旧との差額","差額（BDへ）","月額（旧）","月額（新）"]
[null,"45歳～59歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M45-L45","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15740,7870,IF(AND(11750<=$B$9,$B$9<15740),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15740,7870,IF(AND(11750<=$B$9,$B$9<15740),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"計算表!B14","v":0},{"$f":"MAX(AO47-AO63,0)","v":{"$error":"#VALUE!"}},{"$f":"MAX(AP47-AP63,0)","v":{"$error":"#VALUE!"}},{"$f":"MAX(AQ47-AQ63,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"ROUND((-183*総合計算!K46+13725)/280*100/総合計算!K46,2)","v":1770.52},{"$f":"ROUND((-183*総合計算!N46+13725)/280*100/総合計算!N46,2)","v":1770.52}]
[null,"60歳～64歳",null,null,null,null,null,null,{"$f":"IF(AND(4640<=$B$9,$B$9<6778),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4640)/(10570-4640)*$B$9),0),IF(AND(6778<=$B$9,$B$9<10570),ROUNDDOWN(0.05*$B$9+4228,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4640<=$B$9,$B$9<6778),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4640)/(10570-4640)*$B$9),0),IF(AND(6778<=$B$9,$B$9<10570),ROUNDDOWN(0.05*$B$9+4228,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,{"$f":"IF($B$9>=15020,6759,IF(AND(10570<=$B$9,$B$9<15020),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15030,6763,IF(AND(10570<=$B$9,$B$9<15030),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y45","v":0},{"$f":"IF(AD48>=4756,4756,AD48)","v":0},{"$f":"AC45","v":0},{"$f":"IF(AF48>=4756,4756,AF48)","v":0},{"$f":"AG48-AE48","v":0},null,null,null,null,"H16",{"$f":"SUM(AO48:AT48)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(\"1608\"<=AP45,AP45<=\"1707\",計算表!B14<=12),計算表!B14,IF($AP$45=\"1608\",12,IF($AP$45=\"1609\",11,IF($AP$45=\"1610\",10,IF($AP$45=\"1611\",9,IF($AP$45=\"1612\",8,IF($AP$45=\"1701\",7,IF($AP$45=\"1702\",6,IF($AP$45=\"1703\",5,IF($AP$45=\"1704\",4,IF($AP$45=\"1705\",3,IF($AP$45=\"1706\",2,IF($AP$45=\"1707\",1,0)))))))))))))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,{"$f":"ROUND((-183*総合計算!K47+13725)/280*100/総合計算!K47,2)","v":1770.52},{"$f":"ROUND((-183*総合計算!N47+13725)/280*100/総合計算!N47,2)","v":1770.52},null,null,null,null,null,null,null,null,null,null,"H16.8～H17.7","下限",1688,1688,{"$f":"BK48-BJ48","v":0},{"$f":"IF($BK$44<=BK48,$BK$44,0)","v":0},{"$f":"IF(BM48>0,IF(BK48-BM48>=BL48,BL48,BK48-BM48),0)","v":0},{"$f":"IF(BN48>0,BN48,IF(BN49>0,BN49,0))","v":0},{"$f":"IF(BJ48>=$BK$44,BJ48,IF($BK$44>=BJ49,BJ49,$BK$44))","v":1688},{"$f":"IF(BK48>=$BK$44,BK48,IF($BK$44>=BK49,BK49,$BK$44))","v":1688}]
["H25.8～H26.7","～29歳または65歳～",{"$f":"IF(AND(0<$B$9,$B$9<2310),1848,IF(AND(2310<=$B$9,$B$9<4610),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(0<$B$9,$B$9<2310),1848,IF(AND(2310<=$B$9,$B$9<4610),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"D49-C49","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"IF(AND(4610<=$B$9,$B$9<11680),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4610)/(11680-4610)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4610<=$B$9,$B$9<11680),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4610)/(11690-4610)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(11680<=$B$9,$B$9<11690),ROUNDDOWN($B$9*0.5,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(11680<=$B$9,$B$9<11690),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4610)/(11690-4610)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"M49-L49","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12810,6405,IF(AND(11690<=$B$9,$B$9<12810),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12810,6405,IF(AND(11690<=$B$9,$B$9<12810),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(計算表!$B$10=B49,IF($B$9<4610,E49,IF(AND($B$9>=4610,$B$9<11680),K49,IF(AND($B$9>=11680,$B$9<11690),N49,IF($B$9>=11690,Q49)))),0)","v":0},{"$f":"IF(計算表!$B$10=B50,IF($B$9<4610,E49,IF(AND($B$9>=4610,$B$9<11680),K49,IF(AND($B$9>=11680,$B$9<11690),N50,IF($B$9>=11690,Q50)))),0)","v":0},{"$f":"IF(計算表!$B$10=B51,IF($B$9<4610,E49,IF(AND($B$9>=4610,$B$9<11680),K49,IF(AND($B$9>=11680,$B$9<11690),N51,IF($B$9>=11690,Q51)))),0)","v":0},{"$f":"IF(計算表!$B$10=B52,IF($B$9<4610,E49,IF(AND($B$9>=4610,$B$9<10510),K52,IF($B$9>=10510,Q52))),0)","v":0},{"$f":"IF(計算表!$B$10=B49,IF($B$9<4610,C49,IF(AND($B$9>=4610,$B$9<11680),I49,IF(AND($B$9>=11680,$B$9<11690),L49,IF($B$9>=11690,O49)))),0)","v":0},{"$f":"IF(計算表!$B$10=B50,IF($B$9<4610,C49,IF(AND($B$9>=4610,$B$9<11680),I49,IF(AND($B$9>=11680,$B$9<11690),L49,IF($B$9>=11690,O50)))),0)","v":0},{"$f":"IF(計算表!$B$10=B51,IF($B$9<4610,C49,IF(AND($B$9>=4610,$B$9<11680),I49,IF(AND($B$9>=11680,$B$9<11690),L49,IF($B$9>=11690,O51)))),0)","v":0},{"$f":"IF(計算表!$B$10=B52,IF($B$9<4610,C49,IF(AND($B$9>=4610,$B$9<10510),I52,IF($B$9>=10510,O52))),0)","v":0},{"$f":"IF(計算表!$B$10=B49,IF($B$9<4610,D49,IF(AND($B$9>=4610,$B$9<11680),J49,IF(AND($B$9>=11680,$B$9<11690),M49,IF($B$9>=11690,P49)))),0)","v":0},{"$f":"IF(計算表!$B$10=B50,IF($B$9<4610,D49,IF(AND($B$9>=4610,$B$9<11680),J49,IF(AND($B$9>=11680,$B$9<11690),M49,IF($B$9>=11690,P50)))),0)","v":0},{"$f":"IF(計算表!$B$10=B51,IF($B$9<4610,D49,IF(AND($B$9>=4610,$B$9<11680),J49,IF(AND($B$9>=11680,$B$9<11690),M49,IF($B$9>=11690,P51)))),0)","v":0},{"$f":"IF(計算表!$B$10=B52,IF($B$9<4610,D49,IF(AND($B$9>=4610,$B$9<10510),J52,IF($B$9>=10510,P52))),0)","v":0},{"$f":"SUM(V49:X52)","v":0},{"$f":"IF(AD49>=5840,5840,AD49)","v":0},{"$f":"SUM(Z49:AB52)","v":0},{"$f":"IF(AF49>=5845,5845,AF49)","v":0},{"$f":"AG49-AE49","v":0},1289,1289,{"$f":"AJ49-AI49","v":0},null,"H17",{"$f":"SUM(AO49:AT49)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(\"1708\"<=AP45,AP45<=\"1807\",計算表!B14<=12),計算表!B14,IF($AP$45=\"1708\",12,IF($AP$45=\"1709\",11,IF($AP$45=\"1710\",10,IF($AP$45=\"1711\",9,IF($AP$45=\"1712\",8,IF($AP$45=\"1801\",7,IF($AP$45=\"1802\",6,IF($AP$45=\"1803\",5,IF($AP$45=\"1804\",4,IF($AP$45=\"1805\",3,IF($AP$45=\"1806\",2,IF($AP$45=\"1807\",1,0)))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO48>0,IF($AO$47-AO48>=12,12,MAX($AO$47-AO48,0)),0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"ROUND((-183*総合計算!K48+13725)/280*100/総合計算!K48,2)","v":1770.52},{"$f":"ROUND((-183*総合計算!N48+13725)/280*100/総合計算!N48,2)","v":1770.52},null,null,null,null,null,null,null,null,null,null,null,"上限",346224,346760,{"$f":"BK49-BJ49","v":536},{"$f":"IF(BJ49<=$BK$44,$BK$44,0)","v":0},{"$f":"IF(BM49>0,IF(BM49-BJ49>=BL49,BL49,BM49-BJ49),0)","v":0}]
[null,"30歳～44歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M49-L49","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14230,7115,IF(AND(11690<=$B$9,$B$9<14230),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14230,7115,IF(AND(11690<=$B$9,$B$9<14230),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H18",{"$error":"#VALUE!"},{"$f":"IF(AND(\"1808\"<=AP45,AP45<=\"1907\",計算表!B14<=12),計算表!B14,IF($AP$45=\"1808\",12,IF($AP$45=\"1809\",11,IF($AP$45=\"1810\",10,IF($AP$45=\"1811\",9,IF($AP$45=\"1812\",8,IF($AP$45=\"1901\",7,IF($AP$45=\"1902\",6,IF($AP$45=\"1903\",5,IF($AP$45=\"1904\",4,IF($AP$45=\"1905\",3,IF($AP$45=\"1906\",2,IF($AP$45=\"1907\",1,0)))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO49>0,IF($AO$47-AO49>=12,12,MAX($AO$47-AO49,0)),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AP49>0,IF($AP$47-AP49>=12,12,MAX($AP$47-AP49,0)),0)","v":{"$error":"#VALUE!"}},null,null,null,null,{"$f":"ROUND((-183*総合計算!K49+13725)/280*100/総合計算!K49,2)","v":1770.52},{"$f":"ROUND((-183*総合計算!N49+13725)/280*100/総合計算!N49,2)","v":1770.52},null,null,null,null,null,null,null,null,null,null,"H17.8～H18.7","下限",1656,1664,8,{"$f":"IF($BK$44<=BK50,$BK$44,0)","v":0},{"$f":"IF(BM50>0,IF(BK50-BM50>=BL50,BL50,BK50-BM50),0)","v":0},{"$f":"IF(BN50>0,BN50,IF(BN51>0,BN51,0))","v":0},{"$f":"IF(BJ50>=$BK$44,BJ50,IF($BK$44>=BJ51,BJ51,$BK$44))","v":1656},{"$f":"IF(BK50>=$BK$44,BK50,IF($BK$44>=BK51,BK51,$BK$44))","v":1664}]
[null,"45歳～59歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M49-L49","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15660,7825,IF(AND(11690<=$B$9,$B$9<15660),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15660,7825,IF(AND(11690<=$B$9,$B$9<15660),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H19",{"$error":"#VALUE!"},{"$f":"IF(AND(\"1908\"<=AP45,AP45<=\"2007\",計算表!B14<=12),計算表!B14,IF($AP$45=\"1908\",12,IF($AP$45=\"1909\",11,IF($AP$45=\"1910\",10,IF($AP$45=\"1911\",9,IF($AP$45=\"1912\",8,IF($AP$45=\"2001\",7,IF($AP$45=\"2002\",6,IF($AP$45=\"2003\",5,IF($AP$45=\"2004\",4,IF($AP$45=\"2005\",3,IF($AP$45=\"2006\",2,IF($AP$45=\"2007\",1,0)))))))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(AP50>0,IF($AP$47-AP50>=12,12,MAX($AP$47-AP50,0)),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ50>0,IF($AQ$47-AQ50>=12,12,MAX($AQ$47-AQ50,0)),0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"ROUND((-183*総合計算!K50+13725)/280*100/総合計算!K50,2)","v":1770.52},{"$f":"ROUND((-183*総合計算!N50+13725)/280*100/総合計算!N50,2)","v":1770.52},null,null,null,null,null,null,null,null,null,null,null,"上限",339484,341586,2102,{"$f":"IF(BJ51<=$BK$44,$BK$44,0)","v":0},{"$f":"IF(BM51>0,IF(BM51-BJ51>=BL51,BL51,BM51-BJ51),0)","v":0}]
[null,"60歳～64歳",null,null,null,null,null,null,{"$f":"IF(AND(4610<=$B$9,$B$9<6746),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4610)/(10510-4610)*$B$9),0),IF(AND(6746<=$B$9,$B$9<10510),ROUNDDOWN(0.05*$B$9+4204,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4610<=$B$9,$B$9<6746),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4610)/(10510-4610)*$B$9),0),IF(AND(6746<=$B$9,$B$9<10510),ROUNDDOWN(0.05*$B$9+4204,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,{"$f":"IF($B$9>=14940,6723,IF(AND(10510<=$B$9,$B$9<14940),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14950,6727,IF(AND(10510<=$B$9,$B$9<14950),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y49","v":0},{"$f":"IF(AD52>=4729,4729,AD52)","v":0},{"$f":"AC49","v":0},{"$f":"IF(AF52>=4729,4729,AF52)","v":0},{"$f":"AG52-AE52","v":0},null,null,null,null,"H20",{"$error":"#VALUE!"},{"$f":"IF(AND(\"2008\"<=AP45,AP45<=\"2107\",計算表!B14<=12),計算表!B14,IF($AP$45=\"2008\",12,IF($AP$45=\"2009\",11,IF($AP$45=\"2010\",10,IF($AP$45=\"2011\",9,IF($AP$45=\"2012\",8,IF($AP$45=\"2101\",7,IF($AP$45=\"2102\",6,IF($AP$45=\"2103\",5,IF($AP$45=\"2104\",4,IF($AP$45=\"2105\",3,IF($AP$45=\"2106\",2,IF($AP$45=\"2107\",1,0)))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO51>0,IF($AO$47-AO51>=12,12,MAX($AO$47-AO51,0)),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AP51>0,IF($AP$47-AP51>=12,12,MAX($AP$47-AP51,0)),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ51>0,IF($AQ$47-AQ51>=12,12,MAX($AQ$47-AQ51,0)),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AR51>0,IF($AR$47-AR51>=12,12,MAX($AR$47-AR51,0)),0)","v":{"$error":"#VALUE!"}},null,null,{"$f":"ROUND((-183*総合計算!K51+13725)/280*100/総合計算!K51,2)","v":1770.52},{"$f":"ROUND((-183*総合計算!N51+13725)/280*100/総合計算!N51,2)","v":1770.52},null,null,null,null,null,null,null,null,null,null,"H18.8～H19.7","下限",1664,1672,8,{"$f":"IF($BK$44<=BK52,$BK$44,0)","v":0},{"$f":"IF(BM52>0,IF(BK52-BM52>=BL52,BL52,BK52-BM52),0)","v":0},{"$f":"IF(BN52>0,BN52,IF(BN53>0,BN53,0))","v":0},{"$f":"IF(BJ52>=$BK$44,BJ52,IF($BK$44>=BJ53,BJ53,$BK$44))","v":1664},1672]
["H26.8～H27.7","～29歳または65歳～",{"$f":"IF(AND(0<$B$9,$B$9<2300),1840,IF(AND(2300<=$B$9,$B$9<4600),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(0<$B$9,$B$9<2310),1848,IF(AND(2310<=$B$9,$B$9<4600),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"D53-C53","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4600<=$B$9,$B$9<4610),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4600)/(11650-4600)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4600<=$B$9,$B$9<4610),ROUNDDOWN($B$9*0.8,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"G53-F53","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4610<=$B$9,$B$9<11650),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4600)/(11650-4600)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4610<=$B$9,$B$9<11650),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4610)/(11690-4610)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(11650<=$B$9,$B$9<11690),ROUNDDOWN($B$9*0.5,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(11650<=$B$9,$B$9<11690),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4610)/(11690-4610)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"M53-L53","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12780,6390,IF(AND(11690<=$B$9,$B$9<12780),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12810,6405,IF(AND(11690<=$B$9,$B$9<12810),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(計算表!$B$10=B53,IF($B$9<4600,E53,IF(AND($B$9>=4600,$B$9<4610),H53,IF(AND($B$9>=4610,$B$9<11650),K53,IF(AND($B$9>=11650,$B$9<11690),N53,IF($B$9>=11690,Q53))))),0)","v":0},{"$f":"IF(計算表!$B$10=B54,IF($B$9<4600,E53,IF(AND($B$9>=4600,$B$9<4610),H53,IF(AND($B$9>=4610,$B$9<11650),K53,IF(AND($B$9>=11650,$B$9<11690),N54,IF($B$9>=11690,Q54))))),0)","v":0},{"$f":"IF(計算表!$B$10=B55,IF($B$9<4600,E53,IF(AND($B$9>=4600,$B$9<4610),H53,IF(AND($B$9>=4610,$B$9<11650),K53,IF(AND($B$9>=11650,$B$9<11690),N55,IF($B$9>=11690,Q55))))),0)","v":0},{"$f":"IF(計算表!$B$10=B56,IF($B$9<4600,E53,IF(AND($B$9>=4600,$B$9<4610),H53,IF(AND($B$9>=4610,$B$9<10490),K56,IF(AND($B$9>=10490,$B$9<10510),N56,IF($B$9>=10510,Q56))))),0)","v":0},{"$f":"IF(計算表!$B$10=B53,IF($B$9<4600,C53,IF(AND($B$9>=4600,$B$9<4610),F53,IF(AND($B$9>=4610,$B$9<11650),I53,IF(AND($B$9>=11650,$B$9<11690),L53,IF($B$9>=11690,O53))))),0)","v":0},{"$f":"IF(計算表!$B$10=B54,IF($B$9<4600,C53,IF(AND($B$9>=4600,$B$9<4610),F53,IF(AND($B$9>=4610,$B$9<11650),I53,IF(AND($B$9>=11650,$B$9<11690),L53,IF($B$9>=11690,O54))))),0)","v":0},{"$f":"IF(計算表!$B$10=B55,IF($B$9<4600,C53,IF(AND($B$9>=4600,$B$9<4610),F53,IF(AND($B$9>=4610,$B$9<11650),I53,IF(AND($B$9>=11650,$B$9<11690),L53,IF($B$9>=11690,O55))))),0)","v":0},{"$f":"IF(計算表!$B$10=B56,IF($B$9<4600,C53,IF(AND($B$9>=4600,$B$9<4610),F53,IF(AND($B$9>=4610,$B$9<10490),I56,IF(AND($B$9>=10490,$B$9<10510),L56,IF($B$9>=10510,O56))))),0)","v":0},{"$f":"IF(計算表!$B$10=B53,IF($B$9<4600,D53,IF(AND($B$9>=4600,$B$9<4610),G53,IF(AND($B$9>=4610,$B$9<11650),J53,IF(AND($B$9>=11650,$B$9<11690),M53,IF($B$9>=11690,P53))))),0)","v":0},{"$f":"IF(計算表!$B$10=B54,IF($B$9<4600,D53,IF(AND($B$9>=4600,$B$9<4610),G53,IF(AND($B$9>=4610,$B$9<11650),J53,IF(AND($B$9>=11650,$B$9<11690),M53,IF($B$9>=11690,P54))))),0)","v":0},{"$f":"IF(計算表!$B$10=B55,IF($B$9<4600,D53,IF(AND($B$9>=4600,$B$9<4610),G53,IF(AND($B$9>=4610,$B$9<11650),J53,IF(AND($B$9>=11650,$B$9<11690),M53,IF($B$9>=11690,P55))))),0)","v":0},{"$f":"IF(計算表!$B$10=B56,IF($B$9<4600,D53,IF(AND($B$9>=4600,$B$9<4610),G53,IF(AND($B$9>=4610,$B$9<10490),J56,IF(AND($B$9>=10490,$B$9<10510),M56,IF($B$9>=10510,P56))))),0)","v":0},{"$f":"SUM(V53:X56)","v":0},{"$f":"IF(AD53>=5825,5825,AD53)","v":0},{"$f":"SUM(Z53:AB56)","v":0},{"$f":"IF(AF53>=5845,5845,AF53)","v":0},{"$f":"AG53-AE53","v":0},1286,1289,{"$f":"AJ53-AI53","v":3},null,"H21",{"$error":"#VALUE!"},{"$f":"IF(AND(\"2108\"<=AP45,AP45<=\"2207\",計算表!B14<=12),計算表!B14,IF($AP$45=\"2108\",12,IF($AP$45=\"2109\",11,IF($AP$45=\"2110\",10,IF($AP$45=\"2111\",9,IF($AP$45=\"2112\",8,IF($AP$45=\"2201\",7,IF($AP$45=\"2202\",6,IF($AP$45=\"2203\",5,IF($AP$45=\"2204\",4,IF($AP$45=\"2205\",3,IF($AP$45=\"2206\",2,IF($AP$45=\"2207\",1,0)))))))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(AP52>0,IF($AP$47-AP52>=12,12,MAX($AP$47-AP52,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(AR52>0,IF($AR$47-AR52>=12,12,MAX($AR$47-AR52,0)),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AS52>0,IF($AS$47-AS52>=12,12,MAX($AS$47-AS52,0)),0)","v":{"$error":"#VALUE!"}},null,{"$f":"ROUND((-183*総合計算!K52+13725)/280*100/総合計算!K52,2)","v":1770.52},{"$f":"ROUND((-183*総合計算!N52+13725)/280*100/総合計算!N52,2)","v":1770.52},null,null,null,null,null,null,null,null,null,null,null,"上限",340733,342868,2135,{"$f":"IF(BJ53<=$BK$44,$BK$44,0)","v":0},{"$f":"IF(BM53>0,IF(BM53-BJ53>=BL53,BL53,BM53-BJ53),0)","v":0}]
[null,"30歳～44歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M53-L53","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14200,7100,IF(AND(11690<=$B$9,$B$9<14200),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14220,7110,IF(AND(11690<=$B$9,$B$9<14220),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H22",{"$error":"#VALUE!"},{"$f":"IF(AND(\"2208\"<=AP45,AP45<=\"2307\",計算表!B14<=12),計算表!B14,IF($AP$45=\"2208\",12,IF($AP$45=\"2209\",11,IF($AP$45=\"2210\",10,IF($AP$45=\"2211\",9,IF($AP$45=\"2212\",8,IF($AP$45=\"2301\",7,IF($AP$45=\"2302\",6,IF($AP$45=\"2303\",5,IF($AP$45=\"2304\",4,IF($AP$45=\"2305\",3,IF($AP$45=\"2306\",2,IF($AP$45=\"2307\",1,0)))))))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AQ53>0,IF($AQ$47-AQ53>=12,12,MAX($AQ$47-AQ53,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(AS53>0,IF($AS$47-AS53>=12,12,MAX($AS$47-AS53,0)),0)","v":{"$error":"#VALUE!"}},null,{"$f":"ROUND((-183*総合計算!K53+13725)/280*100/総合計算!K53,2)","v":1770.52},{"$f":"ROUND((-183*総合計算!N53+13725)/280*100/総合計算!N53,2)","v":1770.52},null,null,null,null,null,null,null,null,null,null,"H19.8～H20.7","下限",1656,1664,8,{"$f":"IF($BK$44<=BK54,$BK$44,0)","v":0},{"$f":"IF(BM54>0,IF(BK54-BM54>=BL54,BL54,BK54-BM54),0)","v":0},{"$f":"IF(BN54>0,BN54,IF(BN55>0,BN55,0))","v":0},{"$f":"IF(BJ54>=$BK$44,BJ54,IF($BK$44>=BJ55,BJ55,$BK$44))","v":1656},1664]
[null,"45歳～59歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M53-L53","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15610,7805,IF(AND(11690<=$B$9,$B$9<15610),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15640,7820,IF(AND(11690<=$B$9,$B$9<15640),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H23",{"$error":"#VALUE!"},{"$f":"IF(AND(\"2308\"<=AP45,AP45<=\"2407\",計算表!B14<=12),計算表!B14,IF($AP$45=\"2308\",12,IF($AP$45=\"2309\",11,IF($AP$45=\"2310\",10,IF($AP$45=\"2311\",9,IF($AP$45=\"2312\",8,IF($AP$45=\"2401\",7,IF($AP$45=\"2402\",6,IF($AP$45=\"2403\",5,IF($AP$45=\"2404\",4,IF($AP$45=\"2405\",3,IF($AP$45=\"2406\",2,IF($AP$45=\"2407\",1,0)))))))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AR54>0,IF($AR$47-AR54>=12,12,MAX($AR$47-AR54,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$f":"ROUND((-183*総合計算!K54+13725)/280*100/総合計算!K54,2)","v":1770.52},{"$f":"ROUND((-183*総合計算!N54+13725)/280*100/総合計算!N54,2)","v":1770.52},null,null,null,null,null,null,null,null,null,null,null,"上限",339235,341328,2093,{"$f":"IF(BJ55<=$BK$44,$BK$44,0)","v":0},{"$f":"IF(BM55>0,IF(BM55-BJ55>=BL55,BL55,BM55-BJ55),0)","v":0}]
[null,"60歳～64歳",null,null,null,null,null,null,{"$f":"IF(AND(4610<=$B$9,$B$9<6733),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4600)/(10490-4600)*$B$9),0),IF(AND(6733<=$B$9,$B$9<10490),ROUNDDOWN(0.05*$B$9+4196,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4610<=$B$9,$B$9<6746),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4610)/(10510-4610)*$B$9),0),IF(AND(6746<=$B$9,$B$9<10490),ROUNDDOWN(0.05*$B$9+4204,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(10490<=$B$9,$B$9<10510),ROUNDDOWN($B$9*0.45,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(10490<=$B$9,$B$9<10510),ROUNDDOWN(0.05*$B$9+4204,0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B$9>=14910,6709,IF(AND(10510<=$B$9,$B$9<14910),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14940,6723,IF(AND(10510<=$B$9,$B$9<14940),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y53","v":0},{"$f":"IF(AD56>=4720,4720,AD56)","v":0},{"$f":"AC53","v":0},{"$f":"IF(AF56>=4729,4729,AF56)","v":0},{"$f":"AG56-AE56","v":0},null,null,null,null,"H24",{"$error":"#VALUE!"},{"$f":"IF(AND(\"2408\"<=AP45,AP45<=\"2507\",計算表!B14<=12),計算表!B14,IF($AP$45=\"2408\",12,IF($AP$45=\"2409\",11,IF($AP$45=\"2410\",10,IF($AP$45=\"2411\",9,IF($AP$45=\"2412\",8,IF($AP$45=\"2501\",7,IF($AP$45=\"2502\",6,IF($AP$45=\"2503\",5,IF($AP$45=\"2504\",4,IF($AP$45=\"2505\",3,IF($AP$45=\"2506\",2,IF($AP$45=\"2507\",1,0)))))))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"ROUND((-183*総合計算!K55+13725)/280*100/総合計算!K55,2)","v":1770.52},{"$f":"ROUND((-183*総合計算!N55+13725)/280*100/総合計算!N55,2)","v":1770.52},null,null,null,null,null,null,null,null,null,null,"H20.8～H21.7","下限",1648,1656,8,{"$f":"IF($BK$44<=BK56,$BK$44,0)","v":0},{"$f":"IF(BM56>0,IF(BK56-BM56>=BL56,BL56,BK56-BM56),0)","v":0},{"$f":"IF(BN56>0,BN56,IF(BN57>0,BN57,0))","v":0},{"$f":"IF(BJ56>=$BK$44,BJ56,IF($BK$44>=BJ57,BJ57,$BK$44))","v":1648},1656]
["H27.8～H28.7","～29歳または65歳～",{"$f":"IF(AND(0<$B$9,$B$9<2300),1840,IF(AND(2300<=$B$9,$B$9<4600),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(0<$B$9,$B$9<2310),1848,IF(AND(2310<=$B$9,$B$9<4600),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"D57-C57","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4600<=$B$9,$B$9<4620),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4600)/(11660-4600)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4600<=$B$9,$B$9<4620),ROUNDDOWN($B$9*0.8,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"G57-F57","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4620<=$B$9,$B$9<11660),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4600)/(11660-4600)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4620<=$B$9,$B$9<11660),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4620)/(11710-4620)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(11660<=$B$9,$B$9<11710),ROUNDDOWN($B$9*0.5,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(11660<=$B$9,$B$9<11710),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4620)/(11710-4620)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"M57-L57","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12790,6395,IF(AND(11710<=$B$9,$B$9<12790),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12830,6415,IF(AND(11710<=$B$9,$B$9<12830),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(計算表!$B$10=B57,IF($B$9<4600,E57,IF(AND($B$9>=4600,$B$9<4620),H57,IF(AND($B$9>=4620,$B$9<11660),K57,IF(AND($B$9>=11660,$B$9<11710),N57,IF($B$9>=11710,Q57))))),0)","v":0},{"$f":"IF(計算表!$B$10=B58,IF($B$9<4600,E57,IF(AND($B$9>=4600,$B$9<4620),H57,IF(AND($B$9>=4620,$B$9<11660),K57,IF(AND($B$9>=11660,$B$9<11710),N58,IF($B$9>=11710,Q58))))),0)","v":0},{"$f":"IF(計算表!$B$10=B59,IF($B$9<4600,E57,IF(AND($B$9>=4600,$B$9<4620),H57,IF(AND($B$9>=4620,$B$9<11660),K57,IF(AND($B$9>=11660,$B$9<11710),N59,IF($B$9>=11710,Q59))))),0)","v":0},{"$f":"IF(計算表!$B$10=B60,IF($B$9<4600,E57,IF(AND($B$9>=4600,$B$9<4620),H57,IF(AND($B$9>=4620,$B$9<10500),K60,IF(AND($B$9>=10500,$B$9<10530),N60,IF($B$9>=10530,Q60))))),0)","v":0},{"$f":"IF(計算表!$B$10=B57,IF($B$9<4600,C57,IF(AND($B$9>=4600,$B$9<4620),F57,IF(AND($B$9>=4620,$B$9<11660),I57,IF(AND($B$9>=11660,$B$9<11710),L57,IF($B$9>=11710,O57))))),0)","v":0},{"$f":"IF(計算表!$B$10=B58,IF($B$9<4600,C57,IF(AND($B$9>=4600,$B$9<4620),F57,IF(AND($B$9>=4620,$B$9<11660),I57,IF(AND($B$9>=11660,$B$9<11710),L57,IF($B$9>=11710,O58))))),0)","v":0},{"$f":"IF(計算表!$B$10=B59,IF($B$9<4600,C57,IF(AND($B$9>=4600,$B$9<4620),F57,IF(AND($B$9>=4620,$B$9<11660),I57,IF(AND($B$9>=11660,$B$9<11710),L57,IF($B$9>=11710,O59))))),0)","v":0},{"$f":"IF(計算表!$B$10=B60,IF($B$9<4600,C57,IF(AND($B$9>=4600,$B$9<4620),F57,IF(AND($B$9>=4620,$B$9<10500),I60,IF(AND($B$9>=10500,$B$9<10530),L60,IF($B$9>=10530,O60))))),0)","v":0},{"$f":"IF(計算表!$B$10=B57,IF($B$9<4600,D57,IF(AND($B$9>=4600,$B$9<4620),G57,IF(AND($B$9>=4620,$B$9<11660),J57,IF(AND($B$9>=11660,$B$9<11710),M57,IF($B$9>=11710,P57))))),0)","v":0},{"$f":"IF(計算表!$B$10=B58,IF($B$9<4600,D57,IF(AND($B$9>=4600,$B$9<4620),G57,IF(AND($B$9>=4620,$B$9<11660),J57,IF(AND($B$9>=11660,$B$9<11710),M57,IF($B$9>=11710,P58))))),0)","v":0},{"$f":"IF(計算表!$B$10=B59,IF($B$9<4600,D57,IF(AND($B$9>=4600,$B$9<4620),G57,IF(AND($B$9>=4620,$B$9<11660),J57,IF(AND($B$9>=11660,$B$9<11710),M57,IF($B$9>=11710,P59))))),0)","v":0},{"$f":"IF(計算表!$B$10=B60,IF($B$9<4600,D57,IF(AND($B$9>=4600,$B$9<4620),G57,IF(AND($B$9>=4620,$B$9<10500),J60,IF(AND($B$9>=10500,$B$9<10530),M60,IF($B$9>=10530,P60))))),0)","v":0},{"$f":"SUM(V57:X60)","v":0},{"$f":"IF(AD57>=5830,5830,AD57)","v":0},{"$f":"SUM(Z57:AB60)","v":0},{"$f":"IF(AF57>=5855,5855,AF57)","v":0},{"$f":"AG57-AE57","v":0},1287,1291,{"$f":"AJ57-AI57","v":4},null,"H25",{"$error":"#VALUE!"},{"$f":"IF(AND(\"2508\"<=AP45,AP45<=\"2607\",計算表!B14<=12),計算表!B14,IF($AP$45=\"2508\",12,IF($AP$45=\"2509\",11,IF($AP$45=\"2510\",10,IF($AP$45=\"2511\",9,IF($AP$45=\"2512\",8,IF($AP$45=\"2601\",7,IF($AP$45=\"2602\",6,IF($AP$45=\"2603\",5,IF($AP$45=\"2604\",4,IF($AP$45=\"2605\",3,IF($AP$45=\"2606\",2,IF($AP$45=\"2607\",1,0)))))))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"ROUND((-183*総合計算!K56+13725)/280*100/総合計算!K56,2)","v":1770.52},{"$f":"ROUND((-183*総合計算!N56+13725)/280*100/総合計算!N56,2)","v":1770.52},null,null,null,null,null,null,null,null,null,null,null,"上限",337343,339482,2139,{"$f":"IF(BJ57<=$BK$44,$BK$44,0)","v":0},{"$f":"IF(BM57>0,IF(BM57-BJ57>=BL57,BL57,BM57-BJ57),0)","v":0}]
[null,"30歳～44歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M57-L57","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14210,7105,IF(AND(11710<=$B$9,$B$9<14210),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14240,7120,IF(AND(11710<=$B$9,$B$9<14240),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H26",{"$error":"#VALUE!"},{"$f":"IF(AND(\"2608\"<=AP45,AP45<=\"2707\",計算表!B14<=12),計算表!B14,IF($AP$45=\"2608\",12,IF($AP$45=\"2609\",11,IF($AP$45=\"2610\",10,IF($AP$45=\"2611\",9,IF($AP$45=\"2612\",8,IF($AP$45=\"2701\",7,IF($AP$45=\"2702\",6,IF($AP$45=\"2703\",5,IF($AP$45=\"2704\",4,IF($AP$45=\"2705\",3,IF($AP$45=\"2706\",2,IF($AP$45=\"2707\",1,0)))))))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"ROUND((-183*総合計算!K57+13725)/280*100/総合計算!K57,2)","v":1770.52},{"$f":"ROUND((-183*総合計算!N57+13725)/280*100/総合計算!N57,2)","v":1770.52},null,null,null,null,null,null,null,null,null,null,"H21.8～H22.7","下限",1640,1648,8,{"$f":"IF($BK$44<=BK58,$BK$44,0)","v":0},{"$f":"IF(BM58>0,IF(BK58-BM58>=BL58,BL58,BK58-BM58),0)","v":0},{"$f":"IF(BN58>0,BN58,IF(BN59>0,BN59,0))","v":0},{"$f":"IF(BJ58>=$BK$44,BJ58,IF($BK$44>=BJ59,BJ59,$BK$44))","v":1640},1648]
[null,"45歳～59歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M57-L57","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15620,7810,IF(AND(11710<=$B$9,$B$9<15620),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15660,7830,IF(AND(11710<=$B$9,$B$9<15660),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H27",{"$error":"#VALUE!"},{"$f":"IF(AND(\"2708\"<=AP45,AP45<=\"2807\",計算表!B14<=12),計算表!B14,IF($AP$45=\"2708\",12,IF($AP$45=\"2709\",11,IF($AP$45=\"2710\",10,IF($AP$45=\"2711\",9,IF($AP$45=\"2712\",8,IF($AP$45=\"2801\",7,IF($AP$45=\"2802\",6,IF($AP$45=\"2803\",5,IF($AP$45=\"2804\",4,IF($AP$45=\"2805\",3,IF($AP$45=\"2806\",2,IF($AP$45=\"2807\",1,0)))))))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"ROUND((-183*総合計算!K58+13725)/280*100/総合計算!K58,2)","v":1770.52},{"$f":"ROUND((-183*総合計算!N58+13725)/280*100/総合計算!N58,2)","v":1770.52},null,null,null,null,null,null,null,null,null,null,null,"上限",335316,337467,2151,{"$f":"IF(BJ59<=$BK$44,$BK$44,0)","v":0},{"$f":"IF(BM59>0,IF(BM59-BJ59>=BL59,BL59,BM59-BJ59),0)","v":0}]
[null,"60歳～64歳",null,null,null,null,null,null,{"$f":"IF(AND(4620<=$B$9,$B$9<6747),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4600)/(10500-4600)*$B$9),0),IF(AND(6747<=$B$9,$B$9<10500),ROUNDDOWN(0.05*$B$9+4200,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4620<=$B$9,$B$9<6756),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4620)/(10530-4620)*$B$9),0),IF(AND(6756<=$B$9,$B$9<10500),ROUNDDOWN(0.05*$B$9+4212,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(10500<=$B$9,$B$9<10530),ROUNDDOWN($B$9*0.45,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(10500<=$B$9,$B$9<10530),ROUNDDOWN(0.05*$B$9+4212,0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B$9>=14920,6714,IF(AND(10530<=$B$9,$B$9<14920),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14960,6732,IF(AND(10530<=$B$9,$B$9<14960),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y57","v":0},{"$f":"IF(AD60>=4725,4725,AD60)","v":0},{"$f":"AC57","v":0},{"$f":"IF(AF60>=4738,4738,AF60)","v":0},{"$f":"AG60-AE60","v":0},null,null,null,null,"H28",{"$error":"#VALUE!"},{"$f":"IF(AND(\"2808\"<=AP45,AP45<=\"2907\",計算表!B14<=12),計算表!B14,IF($AP$45=\"2808\",12,IF($AP$45=\"2809\",11,IF($AP$45=\"2810\",10,IF($AP$45=\"2811\",9,IF($AP$45=\"2812\",8,IF($AP$45=\"2901\",7,IF($AP$45=\"2902\",6,IF($AP$45=\"2903\",5,IF($AP$45=\"2904\",4,IF($AP$45=\"2905\",3,IF($AP$45=\"2906\",2,IF($AP$45=\"2907\",1,0)))))))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"ROUND((-183*総合計算!K59+13725)/280*100/総合計算!K59,2)","v":1770.52},{"$f":"ROUND((-183*総合計算!N59+13725)/280*100/総合計算!N59,2)","v":1770.52},null,null,null,null,null,null,null,null,null,null,"H22.8～H23.7","下限",1600,1608,8,{"$f":"IF($BK$44<=BK60,$BK$44,0)","v":0},{"$f":"IF(BM60>0,IF(BK60-BM60>=BL60,BL60,BK60-BM60),0)","v":0},{"$f":"IF(BN60>0,BN60,IF(BN61>0,BN61,0))","v":0},{"$f":"IF(BJ60>=$BK$44,BJ60,IF($BK$44>=BJ61,BJ61,$BK$44))","v":1600},{"$f":"IF(BK60>=$BK$44,BK60,IF($BK$44>=BK61,BK61,$BK$44))","v":1608}]
["H28.8～H29.7","～29歳または65歳～",{"$f":"IF(AND(0<$B$9,$B$9<2290),1832,IF(AND(2290<=$B$9,$B$9<4580),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(0<$B$9,$B$9<2300),1840,IF(AND(2300<=$B$9,$B$9<4580),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"D61-C61","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4580<=$B$9,$B$9<4590),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4580)/(11610-4580)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4580<=$B$9,$B$9<4590),ROUNDDOWN($B$9*0.8,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"G61-F61","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4590<=$B$9,$B$9<11610),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4580)/(11610-4580)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4590<=$B$9,$B$9<11610),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4590)/(11640-4590)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(11610<=$B$9,$B$9<11640),ROUNDDOWN($B$9*0.5,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(11610<=$B$9,$B$9<11640),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4590)/(11640-4590)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"M61-L61","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12740,6370,IF(AND(11640<=$B$9,$B$9<12740),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=12760,6380,IF(AND(11640<=$B$9,$B$9<12760),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(計算表!$B$10=B61,IF($B$9<4580,E61,IF(AND($B$9>=4580,$B$9<4590),H61,IF(AND($B$9>=4590,$B$9<11610),K61,IF(AND($B$9>=11610,$B$9<11640),N61,IF($B$9>=11640,Q61))))),0)","v":0},{"$f":"IF(計算表!$B$10=B62,IF($B$9<4580,E61,IF(AND($B$9>=4580,$B$9<4590),H61,IF(AND($B$9>=4590,$B$9<11610),K61,IF(AND($B$9>=11610,$B$9<11640),N62,IF($B$9>=11640,Q62))))),0)","v":0},{"$f":"IF(計算表!$B$10=B63,IF($B$9<4580,E61,IF(AND($B$9>=4580,$B$9<4590),H61,IF(AND($B$9>=4590,$B$9<11610),K61,IF(AND($B$9>=11610,$B$9<11640),N63,IF($B$9>=11640,Q63))))),0)","v":0},{"$f":"IF(計算表!$B$10=B64,IF($B$9<4580,E61,IF(AND($B$9>=4580,$B$9<4590),H61,IF(AND($B$9>=4590,$B$9<10460),K64,IF(AND($B$9>=10460,$B$9<10470),N64,IF($B$9>=10470,Q64))))),0)","v":0},{"$f":"IF(計算表!$B$10=B61,IF($B$9<4580,C61,IF(AND($B$9>=4580,$B$9<4590),F61,IF(AND($B$9>=4590,$B$9<11610),I61,IF(AND($B$9>=11610,$B$9<11640),L61,IF($B$9>=11640,O61))))),0)","v":0},{"$f":"IF(計算表!$B$10=B62,IF($B$9<4580,C61,IF(AND($B$9>=4580,$B$9<4590),F61,IF(AND($B$9>=4590,$B$9<11610),I61,IF(AND($B$9>=11610,$B$9<11640),L61,IF($B$9>=11640,O62))))),0)","v":0},{"$f":"IF(計算表!$B$10=B63,IF($B$9<4580,C61,IF(AND($B$9>=4580,$B$9<4590),F61,IF(AND($B$9>=4590,$B$9<11610),I61,IF(AND($B$9>=11610,$B$9<11640),L61,IF($B$9>=11640,O63))))),0)","v":0},{"$f":"IF(計算表!$B$10=B64,IF($B$9<4580,C61,IF(AND($B$9>=4580,$B$9<4590),F61,IF(AND($B$9>=4590,$B$9<10460),I64,IF(AND($B$9>=10460,$B$9<10470),L64,IF($B$9>=10470,O64))))),0)","v":0},{"$f":"IF(計算表!$B$10=B61,IF($B$9<4580,D61,IF(AND($B$9>=4580,$B$9<4590),G61,IF(AND($B$9>=4590,$B$9<11610),J61,IF(AND($B$9>=11610,$B$9<11640),M61,IF($B$9>=11640,P61))))),0)","v":0},{"$f":"IF(計算表!$B$10=B62,IF($B$9<4580,D61,IF(AND($B$9>=4580,$B$9<4590),G61,IF(AND($B$9>=4590,$B$9<11610),J61,IF(AND($B$9>=11610,$B$9<11640),M61,IF($B$9>=11640,P62))))),0)","v":0},{"$f":"IF(計算表!$B$10=B63,IF($B$9<4580,D61,IF(AND($B$9>=4580,$B$9<4590),G61,IF(AND($B$9>=4590,$B$9<11610),J61,IF(AND($B$9>=11610,$B$9<11640),M61,IF($B$9>=11640,P63))))),0)","v":0},{"$f":"IF(計算表!$B$10=B64,IF($B$9<4580,D61,IF(AND($B$9>=4580,$B$9<4590),G61,IF(AND($B$9>=4590,$B$9<10460),J64,IF(AND($B$9>=10460,$B$9<10470),M64,IF($B$9>=10470,P64))))),0)","v":0},{"$f":"SUM(V61:X64)","v":0},{"$f":"IF(AD61>=5805,5805,AD61)","v":0},{"$f":"SUM(Z61:AB64)","v":0},{"$f":"IF(AF61>=5820,5820,AF61)","v":0},{"$f":"AG61-AE61","v":0},1282,1284,{"$f":"AJ61-AI61","v":2},null,"H29",{"$error":"#VALUE!"},{"$f":"IF(AND(\"2908\"<=AP45,AP45<=\"3007\",計算表!B14<=12),計算表!B14,IF($AP$45=\"2908\",12,IF($AP$45=\"2909\",11,IF($AP$45=\"2910\",10,IF($AP$45=\"2911\",9,IF($AP$45=\"2912\",8,IF($AP$45=\"3001\",7,IF($AP$45=\"3002\",6,IF($AP$45=\"3003\",5,IF($AP$45=\"3004\",4,IF($AP$45=\"3005\",3,IF($AP$45=\"3006\",2,IF($AP$45=\"3007\",1,0)))))))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"ROUND((-183*総合計算!K60+13725)/280*100/総合計算!K60,2)","v":1770.52},{"$f":"ROUND((-183*総合計算!N60+13725)/280*100/総合計算!N60,2)","v":1770.52},null,null,null,null,null,null,null,null,null,null,null,"上限",327486,329592,2106,{"$f":"IF(BJ61<=$BK$44,$BK$44,0)","v":0},{"$f":"IF(BM61>0,IF(BM61-BJ61>=BL61,BL61,BM61-BJ61),0)","v":0}]
[null,"30歳～44歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M61-L61","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14150,7075,IF(AND(11640<=$B$9,$B$9<14150),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14160,7080,IF(AND(11640<=$B$9,$B$9<14160),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H30",{"$error":"#VALUE!"},{"$f":"IF(AND(\"3008\"<=AP45,AP45<=\"3107\",計算表!B14<=12),計算表!B14,IF($AP$45=\"3008\",12,IF($AP$45=\"3009\",11,IF($AP$45=\"3010\",10,IF($AP$45=\"3011\",9,IF($AP$45=\"3012\",8,IF($AP$45=\"3101\",7,IF($AP$45=\"3102\",6,IF($AP$45=\"3103\",5,IF($AP$45=\"3104\",4,IF($AP$45=\"3105\",3,IF($AP$45=\"3106\",2,IF($AP$45=\"3107\",1,0)))))))))))))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO61>0,IF($AO$47-AO61>=12,12,MAX($AO$47-AO61,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AR61>0,IF($AR$47-AR61>=12,12,MAX($AR$47-AR61,0)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"H23.8～H24.7","下限",1864,1864,0,{"$f":"IF($BK$44<=BK62,$BK$44,0)","v":0},{"$f":"IF(BM62>0,IF(BK62-BM62>=BL62,BL62,BK62-BM62),0)","v":0},{"$f":"IF(BN62>0,BN62,IF(BN63>0,BN63,0))","v":0},{"$f":"IF(BJ62>=$BK$44,BJ62,IF($BK$44>=BJ63,BJ63,$BK$44))","v":1864},1864]
[null,"45歳～59歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M61-L61","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15550,7775,IF(AND(11640<=$B$9,$B$9<15550),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15570,7785,IF(AND(11640<=$B$9,$B$9<15570),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AO48:AO62)","v":{"$error":"#VALUE!"}},{"$f":"SUM(AP48:AP62)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"上限",344209,344258,49,{"$f":"IF(BJ63<=$BK$44,$BK$44,0)","v":0},{"$f":"IF(BM63>0,IF(BM63-BJ63>=BL63,BL63,BM63-BJ63),0)","v":0}]
[null,"60歳～64歳",null,null,null,null,null,null,{"$f":"IF(AND(4590<=$B$9,$B$9<6724),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4580)/(10460-4580)*$B$9),0),IF(AND(6724<=$B$9,$B$9<10460),ROUNDDOWN(0.05*$B$9+4184,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4590<=$B$9,$B$9<6724),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4590)/(10470-4590)*$B$9),0),IF(AND(6724<=$B$9,$B$9<10460),ROUNDDOWN(0.05*$B$9+4188,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(10460<=$B$9,$B$9<10470),ROUNDDOWN($B$9*0.45,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(10460<=$B$9,$B$9<10470),ROUNDDOWN(0.05*$B$9+4188,0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B$9>=14860,6687,IF(AND(10470<=$B$9,$B$9<14860),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14870,6691,IF(AND(10470<=$B$9,$B$9<14870),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y61","v":0},{"$f":"IF(AD64>=4707,4707,AD64)","v":0},{"$f":"AC61","v":0},{"$f":"IF(AF64>=4711,4711,AF64)","v":0},{"$f":"AG64-AE64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H24.8～H25.7","下限",1856,1856,0,{"$f":"IF($BK$44<=BK64,$BK$44,0)","v":0},{"$f":"IF(BM64>0,IF(BK64-BM64>=BL64,BL64,BK64-BM64),0)","v":0},{"$f":"IF(BN64>0,BN64,IF(BN65>0,BN65,0))","v":0},{"$f":"IF(BJ64>=$BK$44,BJ64,IF($BK$44>=BJ65,BJ65,$BK$44))","v":1856},1856]
["H29.8～H30.7","～29歳または65歳～",{"$f":"IF(AND(0<$B$9,$B$9<2470),1976,IF(AND(2470<=$B$9,$B$9<4940),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(0<$B$9,$B$9<2470),1976,IF(AND(2470<=$B$9,$B$9<4940),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"D65-C65","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"IF(AND(4940<=$B$9,$B$9<12140),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4940)/(12140-4940)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4940<=$B$9,$B$9<12140),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4940)/(12150-4940)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(12140<=$B$9,$B$9<12150),ROUNDDOWN($B$9*0.5,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(12140<=$B$9,$B$9<12150),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4940)/(12150-4940)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"M65-L65","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=13420,6710,IF(AND(12150<=$B$9,$B$9<13420),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=13430,6715,IF(AND(12150<=$B$9,$B$9<13430),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(計算表!$B$10=B65,IF($B$9<4940,E65,IF(AND($B$9>=4940,$B$9<12140),K65,IF(AND($B$9>=12140,$B$9<12150),N65,IF($B$9>=12150,Q65)))),0)","v":0},{"$f":"IF(計算表!$B$10=B66,IF($B$9<4940,E65,IF(AND($B$9>=4940,$B$9<12140),K65,IF(AND($B$9>=12140,$B$9<12150),N66,IF($B$9>=12150,Q66)))),0)","v":0},{"$f":"IF(計算表!$B$10=B67,IF($B$9<4940,E65,IF(AND($B$9>=4940,$B$9<12140),K65,IF(AND($B$9>=12140,$B$9<12150),N67,IF($B$9>=12150,Q67)))),0)","v":0},{"$f":"IF(計算表!$B$10=B68,IF($B$9<4940,E65,IF(AND($B$9>=4940,$B$9<10920),K68,IF(AND($B$9>=10920,$B$9<10930),N68,IF($B$9>=10930,Q68)))),0)","v":0},{"$f":"IF(計算表!$B$10=B65,IF($B$9<4940,C65,IF(AND($B$9>=4940,$B$9<12140),I65,IF(AND($B$9>=12140,$B$9<12150),L65,IF($B$9>=12150,O65)))),0)","v":0},{"$f":"IF(計算表!$B$10=B66,IF($B$9<4940,C65,IF(AND($B$9>=4940,$B$9<12140),I65,IF(AND($B$9>=12140,$B$9<12150),L65,IF($B$9>=12150,O66)))),0)","v":0},{"$f":"IF(計算表!$B$10=B67,IF($B$9<4940,C65,IF(AND($B$9>=4940,$B$9<12140),I65,IF(AND($B$9>=12140,$B$9<12150),L65,IF($B$9>=12150,O67)))),0)","v":0},{"$f":"IF(計算表!$B$10=B68,IF($B$9<4940,C65,IF(AND($B$9>=4940,$B$9<10920),I68,IF(AND($B$9>=10920,$B$9<10930),L68,IF($B$9>=10930,O68)))),0)","v":0},{"$f":"IF(計算表!$B$10=B65,IF($B$9<4940,D65,IF(AND($B$9>=4940,$B$9<12140),J65,IF(AND($B$9>=12140,$B$9<12150),M65,IF($B$9>=12150,P65)))),0)","v":0},{"$f":"IF(計算表!$B$10=B66,IF($B$9<4940,D65,IF(AND($B$9>=4940,$B$9<12140),J65,IF(AND($B$9>=12140,$B$9<12150),M65,IF($B$9>=12150,P66)))),0)","v":0},{"$f":"IF(計算表!$B$10=B67,IF($B$9<4940,D65,IF(AND($B$9>=4940,$B$9<12140),J65,IF(AND($B$9>=12140,$B$9<12150),M65,IF($B$9>=12150,P67)))),0)","v":0},{"$f":"IF(計算表!$B$10=B68,IF($B$9<4940,D65,IF(AND($B$9>=4940,$B$9<10920),J68,IF(AND($B$9>=10920,$B$9<10930),M68,IF($B$9>=10930,P68)))),0)","v":0},{"$f":"SUM(V65:X68)","v":0},{"$f":"IF(AD65>=6070,6070,AD65)","v":0},{"$f":"SUM(Z65:AB68)","v":0},{"$f":"IF(AF65>=6075,6075,AF65)","v":0},{"$f":"AG65-AE65","v":0},1287,1288,{"$f":"AJ65-AI65","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"上限",343395,343424,29,{"$f":"IF(BJ65<=$BK$44,$BK$44,0)","v":0},{"$f":"IF(BM65>0,IF(BM65-BJ65>=BL65,BL65,BM65-BJ65),0)","v":0}]
[null,"30歳～44歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M65-L65","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14910,7455,IF(AND(12150<=$B$9,$B$9<14910),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14920,7460,IF(AND(12150<=$B$9,$B$9<14920),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"あまり計算",{"$f":"MOD(総合計算!D64,30)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H25.8～H26.7","下限",1848,1848,0,{"$f":"IF($BK$44<=BK66,$BK$44,0)","v":0},{"$f":"IF(BM66>0,IF(BK66-BM66>=BL66,BL66,BK66-BM66),0)","v":0},{"$f":"IF(BN66>0,BN66,IF(BN67>0,BN67,0))","v":0},{"$f":"IF(BJ66>=$BK$44,BJ66,IF($BK$44>=BJ67,BJ67,$BK$44))","v":1848},1848]
[null,"45歳～59歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M65-L65","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=16410,8205,IF(AND(12150<=$B$9,$B$9<16410),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=16420,8210,IF(AND(12150<=$B$9,$B$9<16420),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"介護INDEX検索用",null,null,null,null,null,null,null,null,null,null,null,"上限",341538,341564,26,{"$f":"IF(BJ67<=$BK$44,$BK$44,0)","v":0},{"$f":"IF(BM67>0,IF(BM67-BJ67>=BL67,BL67,BM67-BJ67),0)","v":0}]
[null,"60歳～64歳",null,null,null,null,null,null,{"$f":"IF(AND(4940<=$B$9,$B$9<6836),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4940)/(10920-4940)*$B$9),0),IF(AND(6836<=$B$9,$B$9<10920),ROUNDDOWN(0.05*$B$9+4368,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4940<=$B$9,$B$9<6849),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4940)/(10930-4940)*$B$9),0),IF(AND(6849<=$B$9,$B$9<10920),ROUNDDOWN(0.05*$B$9+4372,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(10920<=$B$9,$B$9<10930),ROUNDDOWN($B$9*0.45,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(10920<=$B$9,$B$9<10930),ROUNDDOWN(0.05*$B$9+4372,0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B$9>=15650,7042,IF(AND(10930<=$B$9,$B$9<15650),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15660,7047,IF(AND(10930<=$B$9,$B$9<15660),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y65","v":0},{"$f":"IF(AD68>=4914,4914,AD68)","v":0},{"$f":"AC65","v":0},{"$f":"IF(AF68>=4918,4918,AF68)","v":0},{"$f":"AG68-AE68","v":0},null,null,null,null,"育児INDEX検索用",null,null,null,null,null,null,null,null,null,null,null,"上限",null,null,null,null,null,null,null,null,"H26.8～H27.7","下限",1840,1848,8,{"$f":"IF($BK$44<=BK68,$BK$44,0)","v":0},{"$f":"IF(BM68>0,IF(BK68-BM68>=BL68,BL68,BK68-BM68),0)","v":0},{"$f":"IF(BN68>0,BN68,IF(BN69>0,BN69,0))","v":0},{"$f":"IF(BJ68>=$BK$44,BJ68,IF($BK$44>=BJ69,BJ69,$BK$44))","v":1840},1848]
["H30.8～H31.7","～29歳または65歳～",{"$f":"IF(AND(0<$B$9,$B$9<2480),1984,IF(AND(2480<=$B$9,$B$9<4970),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(0<$B$9,$B$9<2480),1984,IF(AND(2480<=$B$9,$B$9<4970),ROUNDDOWN($B$9*0.8,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"D69-C69","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"IF(AND(4970<=$B$9,$B$9<12210),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4970)/(12210-4970)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4970<=$B$9,$B$9<12210),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4970)/(12220-4970)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"J69-I69","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(12210<=$B$9,$B$9<12220),ROUNDDOWN($B$9*0.5,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(12210<=$B$9,$B$9<12220),ROUNDDOWN(0.8*$B$9-0.3*(($B$9-4970)/(12220-4970)*$B$9),0),0)","v":{"$error":"#DIV/0!"}},{"$f":"M69-L69","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=13500,6750,IF(AND(12220<=$B$9,$B$9<13500),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=13510,6755,IF(AND(12220<=$B$9,$B$9<13510),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(計算表!$B$10=B69,IF($B$9<4970,E69,IF(AND($B$9>=4970,$B$9<12210),K69,IF(AND($B$9>=12210,$B$9<12220),N69,IF($B$9>=12220,Q69)))),0)","v":0},{"$f":"IF(計算表!$B$10=B70,IF($B$9<4970,E69,IF(AND($B$9>=4970,$B$9<12210),K69,IF(AND($B$9>=12210,$B$9<12220),N70,IF($B$9>=12220,Q70)))),0)","v":0},{"$f":"IF(計算表!$B$10=B71,IF($B$9<4970,E69,IF(AND($B$9>=4970,$B$9<12210),K69,IF(AND($B$9>=12210,$B$9<12220),N71,IF($B$9>=12220,Q71)))),0)","v":0},{"$f":"IF(計算表!$B$10=B72,IF($B$9<4970,E69,IF(AND($B$9>=4970,$B$9<10980),K72,IF(AND($B$9>=10980,$B$9<10990),N72,IF($B$9>=10990,Q72)))),0)","v":0},{"$f":"IF(計算表!$B$10=B69,IF($B$9<4970,C69,IF(AND($B$9>=4970,$B$9<12210),I69,IF(AND($B$9>=12210,$B$9<12220),L69,IF($B$9>=12220,O69)))),0)","v":0},{"$f":"IF(計算表!$B$10=B70,IF($B$9<4970,C69,IF(AND($B$9>=4970,$B$9<12210),I69,IF(AND($B$9>=12210,$B$9<12220),L69,IF($B$9>=12220,O70)))),0)","v":0},{"$f":"IF(計算表!$B$10=B71,IF($B$9<4970,C69,IF(AND($B$9>=4970,$B$9<12210),I69,IF(AND($B$9>=12210,$B$9<12220),L69,IF($B$9>=12220,O71)))),0)","v":0},{"$f":"IF(計算表!$B$10=B72,IF($B$9<4970,C69,IF(AND($B$9>=4970,$B$9<10980),I72,IF(AND($B$9>=10980,$B$9<10990),L72,IF($B$9>=10990,O72)))),0)","v":0},{"$f":"IF(計算表!$B$10=B69,IF($B$9<4970,D69,IF(AND($B$9>=4970,$B$9<12210),J69,IF(AND($B$9>=12210,$B$9<12220),M69,IF($B$9>=12220,P69)))),0)","v":0},{"$f":"IF(計算表!$B$10=B70,IF($B$9<4970,D69,IF(AND($B$9>=4970,$B$9<12210),J69,IF(AND($B$9>=12210,$B$9<12220),M69,IF($B$9>=12220,P70)))),0)","v":0},{"$f":"IF(計算表!$B$10=B71,IF($B$9<4970,D69,IF(AND($B$9>=4970,$B$9<12210),J69,IF(AND($B$9>=12210,$B$9<12220),M69,IF($B$9>=12220,P71)))),0)","v":0},{"$f":"IF(計算表!$B$10=B72,IF($B$9<4970,D69,IF(AND($B$9>=4970,$B$9<10980),J72,IF(AND($B$9>=10980,$B$9<10990),M72,IF($B$9>=10990,P72)))),0)","v":0},{"$f":"SUM(V69:X72)","v":0},{"$f":"IF(AD69>=6105,6105,AD69)","v":0},{"$f":"SUM(Z69:AB72)","v":0},{"$f":"IF(AF69>=6110,6110,AF69)","v":0},{"$f":"AG69-AE69","v":0},1294,1295,{"$f":"AJ69-AI69","v":1},null,null,"差額","旧日額","新日額",null,null,null,null,null,null,null,"差額","旧日額","新日額",null,null,null,null,null,null,null,null,"上限",340761,341440,679,{"$f":"IF(BJ69<=$BK$44,$BK$44,0)","v":0},{"$f":"IF(BM69>0,IF(BM69-BJ69>=BL69,BL69,BM69-BJ69),0)","v":0}]
[null,"30歳～44歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M69-L69","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=14990,7495,IF(AND(12220<=$B$9,$B$9<14990),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15010,7505,IF(AND(12220<=$B$9,$B$9<15010),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT13","v":{"$error":"#DIV/0!"}},{"$f":"AU13","v":{"$error":"#DIV/0!"}},{"$f":"AV13","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"BD13","v":{"$error":"#DIV/0!"}},{"$f":"BE13","v":{"$error":"#DIV/0!"}},{"$f":"BF13","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"H27.8～H28.7","下限",1840,1848,8,{"$f":"IF($BK$44<=BK70,$BK$44,0)","v":0},{"$f":"IF(BM70>0,IF(BK70-BM70>=BL70,BL70,BK70-BM70),0)","v":0},{"$f":"IF(BN70>0,BN70,IF(BN71>0,BN71,0))","v":0},{"$f":"IF(BJ70>=$BK$44,BJ70,IF($BK$44>=BJ71,BJ71,$BK$44))","v":1840},1848]
[null,"45歳～59歳",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M69-L69","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=16500,8250,IF(AND(12220<=$B$9,$B$9<16500),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=16520,8260,IF(AND(12220<=$B$9,$B$9<16520),ROUNDDOWN($B$9*0.5,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT15","v":{"$error":"#DIV/0!"}},{"$f":"AU15","v":{"$error":"#DIV/0!"}},{"$f":"AV15","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"BD15","v":{"$error":"#DIV/0!"}},{"$f":"BE15","v":{"$error":"#DIV/0!"}},{"$f":"BF15","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"上限",341015,341979,964,{"$f":"IF(BJ71<=$BK$44,$BK$44,0)","v":0},{"$f":"IF(BM71>0,IF(BM71-BJ71>=BL71,BL71,BM71-BJ71),0)","v":0}]
[null,"60歳～64歳",null,null,null,null,null,null,{"$f":"IF(AND(4970<=$B$9,$B$9<6871),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4970)/(10980-4970)*$B$9),0),IF(AND(6871<=$B$9,$B$9<10980),ROUNDDOWN(0.05*$B$9+4392,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(4970<=$B$9,$B$9<6884),ROUNDDOWN(0.8*$B$9-0.35*(($B$9-4970)/(10990-4970)*$B$9),0),IF(AND(6884<=$B$9,$B$9<10980),ROUNDDOWN(0.05*$B$9+4396,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(AND(10980<=$B$9,$B$9<10990),ROUNDDOWN($B$9*0.45,0),0)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(10980<=$B$9,$B$9<10990),ROUNDDOWN(0.05*$B$9+4396,0),0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF($B$9>=15740,7083,IF(AND(10990<=$B$9,$B$9<15740),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9>=15750,7087,IF(AND(10990<=$B$9,$B$9<15750),ROUNDDOWN($B$9*0.45,0),0))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y69","v":0},{"$f":"IF(AD72>=4941,4941,AD72)","v":0},{"$f":"AC69","v":0},{"$f":"IF(AF72>=4945,4945,AF72)","v":0},{"$f":"AG72-AE72","v":0},null,null,null,null,null,{"$f":"AT17","v":{"$error":"#DIV/0!"}},{"$f":"AU17","v":{"$error":"#DIV/0!"}},{"$f":"AV17","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"BD17","v":{"$error":"#DIV/0!"}},{"$f":"BE17","v":{"$error":"#DIV/0!"}},{"$f":"BF17","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"H28.8～H29.7","下限",1832,1840,8,{"$f":"IF($BK$44<=BK72,$BK$44,0)","v":0},{"$f":"IF(BM72>0,IF(BK72-BM72>=BL72,BL72,BK72-BM72),0)","v":0},{"$f":"IF(BN72>0,BN72,IF(BN73>0,BN73,0))","v":0},{"$f":"IF(BJ72>=$BK$44,BJ72,IF($BK$44>=BJ73,BJ73,$BK$44))","v":1832},1840]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT19","v":{"$error":"#DIV/0!"}},{"$f":"AU19","v":{"$error":"#DIV/0!"}},{"$f":"AV19","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"BD19","v":{"$error":"#DIV/0!"}},{"$f":"BE19","v":{"$error":"#DIV/0!"}},{"$f":"BF19","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"上限",339560,340004,444,{"$f":"IF(BJ73<=$BK$44,$BK$44,0)","v":0},{"$f":"IF(BM73>0,IF(BM73-BJ73>=BL73,BL73,BM73-BJ73),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT21","v":{"$error":"#DIV/0!"}},{"$f":"AU21","v":{"$error":"#DIV/0!"}},{"$f":"AV21","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"BD21","v":{"$error":"#DIV/0!"}},{"$f":"BE21","v":{"$error":"#DIV/0!"}},{"$f":"BF21","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"H29.8～H30.7","下限",1976,1976,0,{"$f":"IF($BK$44<=BK74,$BK$44,0)","v":0},{"$f":"IF(BM74>0,IF(BK74-BM74>=BL74,BL74,BK74-BM74),0)","v":0},{"$f":"IF(BN74>0,BN74,IF(BN75>0,BN75,0))","v":0},{"$f":"IF(BJ74>=$BK$44,BJ74,IF($BK$44>=BJ75,BJ75,$BK$44))","v":1976},1976]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT23","v":{"$error":"#DIV/0!"}},{"$f":"AU23","v":{"$error":"#DIV/0!"}},{"$f":"AV23","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"BD23","v":{"$error":"#DIV/0!"}},{"$f":"BE23","v":{"$error":"#DIV/0!"}},{"$f":"BF23","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"上限",357864,358096,232,{"$f":"IF(BJ75<=$BK$44,$BK$44,0)","v":0},{"$f":"IF(BM75>0,IF(BM75-BJ75>=BL75,BL75,BM75-BJ75),0)","v":0}]
["○就業促進定着手当",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT25","v":{"$error":"#DIV/0!"}},{"$f":"AU25","v":{"$error":"#DIV/0!"}},{"$f":"AV25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"BD25","v":{"$error":"#DIV/0!"}},{"$f":"BE25","v":{"$error":"#DIV/0!"}},{"$f":"BF25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"H30.8～H31.7","下限",1984,1984,0,{"$f":"IF($BK$44<=BK76,$BK$44,0)","v":0},{"$f":"IF(BM76>0,IF(BK76-BM76>=BL76,BL76,BK76-BM76),0)","v":0},{"$f":"IF(BN76>0,BN76,IF(BN77>0,BN77,0))","v":0},{"$f":"IF(BJ76>=$BK$44,BJ76,IF($BK$44>=BJ77,BJ77,$BK$44))","v":1984},1984]
[null,null,"下限",null,null,"上限",null,null,"適用額",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT27","v":{"$error":"#DIV/0!"}},{"$f":"AU27","v":{"$error":"#DIV/0!"}},{"$f":"AV27","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"BD27","v":{"$error":"#DIV/0!"}},{"$f":"BE27","v":{"$error":"#DIV/0!"}},{"$f":"BF27","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"上限",359899,360169,{"$f":"BK77-BJ77","v":270},{"$f":"IF(BJ77<=$BK$44,$BK$44,0)","v":0},{"$f":"IF(BM77>0,IF(BM77-BJ77>=BL77,BL77,BM77-BJ77),0)","v":0}]
[null,null,"旧","新","差","旧","新","差","旧","新","差",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT29","v":{"$error":"#DIV/0!"}},{"$f":"AU29","v":{"$error":"#DIV/0!"}},{"$f":"AV29","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"BD29","v":{"$error":"#DIV/0!"}},{"$f":"BE29","v":{"$error":"#DIV/0!"}},{"$f":"BF29","v":{"$error":"#DIV/0!"}}]
["H26.8～H27.7","～29歳または65歳～",2300,2310,{"$f":"D79-C79","v":10},12780,12810,{"$f":"G79-F79","v":30},{"$f":"IF($B$9<=$C$79,$C$79,IF($B$9>=F79,F79,$B$9))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9<=$D$79,$D$79,IF($B$9>=G79,G79,$B$9))","v":{"$error":"#DIV/0!"}},{"$f":"J79-I79","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT31","v":{"$error":"#DIV/0!"}},{"$f":"AU31","v":{"$error":"#DIV/0!"}},{"$f":"AV31","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"BD31","v":{"$error":"#DIV/0!"}},{"$f":"BE31","v":{"$error":"#DIV/0!"}},{"$f":"BF31","v":{"$error":"#DIV/0!"}}]
[null,"30歳～44歳",null,null,null,14200,14220,{"$f":"G80-F80","v":20},{"$f":"IF($B$9<=$C$79,$C$79,IF($B$9>=F80,F80,$B$9))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9<=$D$79,$D$79,IF($B$9>=G80,G80,$B$9))","v":{"$error":"#DIV/0!"}},{"$f":"J80-I80","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT33","v":{"$error":"#DIV/0!"}},{"$f":"AU33","v":{"$error":"#DIV/0!"}},{"$f":"AV33","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"BD33","v":{"$error":"#DIV/0!"}},{"$f":"BE33","v":{"$error":"#DIV/0!"}},{"$f":"BF33","v":{"$error":"#DIV/0!"}}]
[null,"45歳～59歳",null,null,null,15610,15640,30,{"$error":"#DIV/0!"},{"$f":"IF($B$9<=$D$79,$D$79,IF($B$9>=G81,G81,$B$9))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT35","v":{"$error":"#DIV/0!"}},{"$f":"AU35","v":{"$error":"#DIV/0!"}},{"$f":"AV35","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"BD35","v":{"$error":"#DIV/0!"}},{"$f":"BE35","v":{"$error":"#DIV/0!"}},{"$f":"BF35","v":{"$error":"#DIV/0!"}}]
[null,"60歳～64歳",null,null,null,14910,14940,30,{"$error":"#DIV/0!"},{"$f":"IF($B$9<=$D$79,$D$79,IF($B$9>=G82,G82,$B$9))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT37","v":{"$error":"#DIV/0!"}},{"$f":"AU37","v":{"$error":"#DIV/0!"}},{"$f":"AV37","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"BD37","v":{"$error":"#DIV/0!"}},{"$f":"BE37","v":{"$error":"#DIV/0!"}},{"$f":"BF37","v":{"$error":"#DIV/0!"}}]
["H27.8～H28.7","～29歳または65歳～",2300,2310,{"$f":"D83-C83","v":10},12790,12830,40,{"$f":"IF($B$9<=$C$83,$C$83,IF($B$9>=F83,F83,$B$9))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9<=$D$83,$D$83,IF($B$9>=G83,G83,$B$9))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT39","v":{"$error":"#DIV/0!"}},{"$f":"AU39","v":{"$error":"#DIV/0!"}},{"$f":"AV39","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"BD39","v":{"$error":"#DIV/0!"}},{"$f":"BE39","v":{"$error":"#DIV/0!"}},{"$f":"BF39","v":{"$error":"#DIV/0!"}}]
[null,"30歳～44歳",null,null,null,14210,14240,30,{"$f":"IF($B$9<=$C$83,$C$83,IF($B$9>=F84,F84,$B$9))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9<=$D$83,$D$83,IF($B$9>=G84,G84,$B$9))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT41","v":{"$error":"#DIV/0!"}},{"$f":"AU41","v":{"$error":"#DIV/0!"}},{"$f":"AV41","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"BD41","v":{"$error":"#DIV/0!"}},{"$f":"BE41","v":{"$error":"#DIV/0!"}},{"$f":"BF41","v":{"$error":"#DIV/0!"}}]
[null,"45歳～59歳",null,null,null,15620,15660,40,{"$f":"IF($B$9<=$C$83,$C$83,IF($B$9>=F85,F85,$B$9))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"60歳～64歳",null,null,null,14920,14960,40,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["H28.8～H29.7","～29歳または65歳～",2290,2300,10,12740,12760,20,{"$f":"IF($B$9<=$C$87,$C$87,IF($B$9>=F87,F87,$B$9))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9<=$D$87,$D$87,IF($B$9>=G87,G87,$B$9))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"30歳～44歳",null,null,null,14150,14160,10,{"$f":"IF($B$9<=$C$87,$C$87,IF($B$9>=F88,F88,$B$9))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9<=$D$87,$D$87,IF($B$9>=G88,G88,$B$9))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"45歳～59歳",null,null,null,15550,15570,20,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"60歳～64歳",null,null,null,14860,14870,10,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["H29.8～H30.7","～29歳または65歳～",2470,2470,0,13420,13430,10,{"$f":"IF($B$9<=$C$91,$C$91,IF($B$9>=F91,F91,$B$9))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9<=$D$91,$D$91,IF($B$9>=G91,G91,$B$9))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"30歳～44歳",null,null,null,14910,14920,10,{"$f":"IF($B$9<=$C$91,$C$91,IF($B$9>=F92,F92,$B$9))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9<=$D$91,$D$91,IF($B$9>=G92,G92,$B$9))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"45歳～59歳",null,null,null,16410,16420,10,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"60歳～64歳",null,null,null,15650,15660,10,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["H30.8～H31.7","～29歳または65歳～",2480,2480,0,13500,13510,10,{"$f":"IF($B$9<=$C$95,$C$95,IF($B$9>=F95,F95,$B$9))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9<=$D$95,$D$95,IF($B$9>=G95,G95,$B$9))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"30歳～44歳",null,null,null,14990,15010,20,{"$f":"IF($B$9<=$C$95,$C$95,IF($B$9>=F96,F96,$B$9))","v":{"$error":"#DIV/0!"}},{"$f":"IF($B$9<=$D$95,$D$95,IF($B$9>=G96,G96,$B$9))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"45歳～59歳",null,null,null,16500,16520,20,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"60歳～64歳",null,null,null,15740,15750,10,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]